[IRIS] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -28.14%
YoY- 781.31%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 281,199 245,073 263,657 231,525 262,733 224,562 72,154 25.42%
PBT 23,965 13,770 1,477 12,992 -1,888 6,275 12,318 11.71%
Tax -8,733 2,031 -2,935 -13 -14,970 -42 4 -
NP 15,232 15,801 -1,458 12,979 -16,858 6,233 12,322 3.59%
-
NP to SH 15,232 15,568 -1,150 12,979 -1,905 6,233 12,322 3.59%
-
Tax Rate 36.44% -14.75% 198.71% 0.10% - 0.67% -0.03% -
Total Cost 265,967 229,272 265,115 218,546 279,591 218,329 59,832 28.19%
-
Net Worth 281,939 280,000 227,049 206,699 -19,229 -20,831 -36,753 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 281,939 280,000 227,049 206,699 -19,229 -20,831 -36,753 -
NOSH 1,409,696 1,400,000 1,194,999 861,250 828,867 853,750 781,999 10.30%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 5.42% 6.45% -0.55% 5.61% -6.42% 2.78% 17.08% -
ROE 5.40% 5.56% -0.51% 6.28% 0.00% 0.00% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 19.95 17.51 22.06 26.88 31.70 26.30 9.23 13.69%
EPS 1.08 1.11 -0.10 1.51 -0.23 0.73 1.58 -6.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.19 0.24 -0.0232 -0.0244 -0.047 -
Adjusted Per Share Value based on latest NOSH - 861,250
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 34.47 30.04 32.32 28.38 32.21 27.53 8.85 25.40%
EPS 1.87 1.91 -0.14 1.59 -0.23 0.76 1.51 3.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3456 0.3433 0.2783 0.2534 -0.0236 -0.0255 -0.0451 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.17 0.10 0.31 1.28 0.10 0.23 0.28 -
P/RPS 0.85 0.57 1.41 4.76 0.32 0.87 3.03 -19.07%
P/EPS 15.73 8.99 -322.13 84.94 -43.51 31.50 17.77 -2.01%
EY 6.36 11.12 -0.31 1.18 -2.30 3.17 5.63 2.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.50 1.63 5.33 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 25/08/09 28/08/08 24/08/07 29/08/06 25/08/05 27/08/04 27/08/03 -
Price 0.16 0.10 0.25 0.22 0.09 0.23 0.38 -
P/RPS 0.80 0.57 1.13 0.82 0.28 0.87 4.12 -23.88%
P/EPS 14.81 8.99 -259.78 14.60 -39.16 31.50 24.12 -7.80%
EY 6.75 11.12 -0.38 6.85 -2.55 3.17 4.15 8.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.50 1.32 0.92 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment