[AMBANK] QoQ Quarter Result on 30-Sep-2018 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 0.16%
YoY- 5.03%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 2,390,402 2,333,984 2,300,616 2,313,966 2,171,291 2,211,339 2,159,629 7.02%
PBT 568,462 625,098 485,778 490,657 493,841 359,688 301,740 52.71%
Tax -136,872 -149,329 -120,190 -112,201 -110,585 -57,616 -71,641 54.15%
NP 431,590 475,769 365,588 378,456 383,256 302,072 230,099 52.26%
-
NP to SH 391,459 459,667 349,875 348,153 347,594 253,414 218,978 47.45%
-
Tax Rate 24.08% 23.89% 24.74% 22.87% 22.39% 16.02% 23.74% -
Total Cost 1,958,812 1,858,215 1,935,028 1,935,510 1,788,035 1,909,267 1,929,530 1.01%
-
Net Worth 18,145,675 17,664,197 17,182,720 16,938,317 16,844,424 16,482,152 16,271,569 7.55%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - 451,384 - 150,429 - 300,769 - -
Div Payout % - 98.20% - 43.21% - 118.69% - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 18,145,675 17,664,197 17,182,720 16,938,317 16,844,424 16,482,152 16,271,569 7.55%
NOSH 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 18.06% 20.38% 15.89% 16.36% 17.65% 13.66% 10.65% -
ROE 2.16% 2.60% 2.04% 2.06% 2.06% 1.54% 1.35% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 79.44 77.56 76.45 76.91 72.19 73.52 71.80 6.99%
EPS 13.01 15.28 11.63 11.57 11.56 8.43 7.28 47.42%
DPS 0.00 15.00 0.00 5.00 0.00 10.00 0.00 -
NAPS 6.03 5.87 5.71 5.63 5.60 5.48 5.41 7.52%
Adjusted Per Share Value based on latest NOSH - 3,014,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 72.13 70.42 69.42 69.82 65.52 66.72 65.16 7.02%
EPS 11.81 13.87 10.56 10.50 10.49 7.65 6.61 47.39%
DPS 0.00 13.62 0.00 4.54 0.00 9.08 0.00 -
NAPS 5.4752 5.3299 5.1846 5.1109 5.0825 4.9732 4.9097 7.55%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 4.23 4.56 4.34 4.13 3.75 3.89 4.41 -
P/RPS 5.33 5.88 5.68 5.37 5.19 5.29 6.14 -9.02%
P/EPS 32.52 29.85 37.33 35.69 32.45 46.17 60.57 -34.01%
EY 3.08 3.35 2.68 2.80 3.08 2.17 1.65 51.77%
DY 0.00 3.29 0.00 1.21 0.00 2.57 0.00 -
P/NAPS 0.70 0.78 0.76 0.73 0.67 0.71 0.82 -10.03%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 22/08/19 28/05/19 21/02/19 22/11/18 21/08/18 31/05/18 28/02/18 -
Price 3.89 4.39 4.55 4.21 4.00 3.55 4.14 -
P/RPS 4.90 5.66 5.95 5.47 5.54 4.83 5.77 -10.35%
P/EPS 29.90 28.74 39.13 36.38 34.61 42.13 56.86 -34.92%
EY 3.34 3.48 2.56 2.75 2.89 2.37 1.76 53.46%
DY 0.00 3.42 0.00 1.19 0.00 2.82 0.00 -
P/NAPS 0.65 0.75 0.80 0.75 0.71 0.65 0.77 -10.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment