[AMBANK] YoY Cumulative Quarter Result on 30-Sep-2018 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 100.16%
YoY- 5.46%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 2,358,777 4,352,610 4,739,717 4,485,257 4,205,771 4,162,679 4,197,244 -9.14%
PBT 973,422 802,404 1,002,050 984,498 881,285 951,536 983,373 -0.16%
Tax -213,206 -127,951 -217,363 -222,786 -159,632 -216,890 -206,802 0.50%
NP 760,216 674,453 784,687 761,712 721,653 734,646 776,571 -0.35%
-
NP to SH 707,642 602,483 711,027 695,747 659,739 675,626 722,029 -0.33%
-
Tax Rate 21.90% 15.95% 21.69% 22.63% 18.11% 22.79% 21.03% -
Total Cost 1,598,561 3,678,157 3,955,030 3,723,545 3,484,118 3,428,033 3,420,673 -11.89%
-
Net Worth 16,131,713 19,321,086 18,115,582 16,938,317 16,237,878 15,515,043 14,723,021 1.53%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - 180,553 150,429 150,350 150,339 150,234 -
Div Payout % - - 25.39% 21.62% 22.79% 22.25% 20.81% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 16,131,713 19,321,086 18,115,582 16,938,317 16,237,878 15,515,043 14,723,021 1.53%
NOSH 3,314,184 3,014,000 3,014,000 3,014,000 3,007,014 3,006,791 3,004,698 1.64%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 32.23% 15.50% 16.56% 16.98% 17.16% 17.65% 18.50% -
ROE 4.39% 3.12% 3.92% 4.11% 4.06% 4.35% 4.90% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 71.21 144.63 157.51 149.08 139.87 138.44 139.69 -10.61%
EPS 21.53 20.02 23.63 23.13 21.94 22.47 24.03 -1.81%
DPS 0.00 0.00 6.00 5.00 5.00 5.00 5.00 -
NAPS 4.87 6.42 6.02 5.63 5.40 5.16 4.90 -0.10%
Adjusted Per Share Value based on latest NOSH - 3,014,000
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 71.17 131.33 143.01 135.34 126.90 125.60 126.64 -9.14%
EPS 21.35 18.18 21.45 20.99 19.91 20.39 21.79 -0.33%
DPS 0.00 0.00 5.45 4.54 4.54 4.54 4.53 -
NAPS 4.8675 5.8298 5.4661 5.1109 4.8995 4.6814 4.4424 1.53%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 3.18 3.00 4.14 4.13 4.36 4.09 4.56 -
P/RPS 4.47 2.07 2.63 2.77 3.12 2.95 3.26 5.39%
P/EPS 14.89 14.99 17.52 17.86 19.87 18.20 18.98 -3.96%
EY 6.72 6.67 5.71 5.60 5.03 5.49 5.27 4.13%
DY 0.00 0.00 1.45 1.21 1.15 1.22 1.10 -
P/NAPS 0.65 0.47 0.69 0.73 0.81 0.79 0.93 -5.79%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 30/11/20 29/11/19 22/11/18 28/11/17 21/11/16 19/11/15 -
Price 3.15 3.34 3.99 4.21 4.18 4.10 4.66 -
P/RPS 4.42 2.31 2.53 2.82 2.99 2.96 3.34 4.77%
P/EPS 14.75 16.68 16.89 18.21 19.05 18.25 19.39 -4.45%
EY 6.78 5.99 5.92 5.49 5.25 5.48 5.16 4.65%
DY 0.00 0.00 1.50 1.19 1.20 1.22 1.07 -
P/NAPS 0.65 0.52 0.66 0.75 0.77 0.79 0.95 -6.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment