[AMBANK] QoQ Annualized Quarter Result on 31-Mar-2004 [#4]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- -14.81%
YoY- -18.32%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 4,120,554 4,014,812 3,907,084 4,421,794 4,292,512 4,247,548 4,361,280 -3.69%
PBT 618,028 521,316 498,812 342,642 312,905 260,514 496,060 15.70%
Tax -337,197 -297,902 -293,272 -127,696 -60,592 40,020 -196,036 43.32%
NP 280,830 223,414 205,540 214,946 252,313 300,534 300,024 -4.29%
-
NP to SH 280,830 223,414 205,540 214,946 252,313 300,534 300,024 -4.29%
-
Tax Rate 54.56% 57.14% 58.79% 37.27% 19.36% -15.36% 39.52% -
Total Cost 3,839,724 3,791,398 3,701,544 4,206,848 4,040,198 3,947,014 4,061,256 -3.65%
-
Net Worth 3,729,179 3,727,054 3,719,714 3,227,974 3,035,949 3,009,371 3,005,823 15.38%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - 63,920 - - - -
Div Payout % - - - 29.74% - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 3,729,179 3,727,054 3,719,714 3,227,974 3,035,949 3,009,371 3,005,823 15.38%
NOSH 1,864,589 1,863,527 1,859,857 1,598,007 1,517,974 1,003,123 1,001,941 51.01%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 6.82% 5.56% 5.26% 4.86% 5.88% 7.08% 6.88% -
ROE 7.53% 5.99% 5.53% 6.66% 8.31% 9.99% 9.98% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 220.99 215.44 210.07 276.71 282.78 423.43 435.28 -36.22%
EPS 15.05 12.00 11.04 13.45 16.63 19.98 19.96 -17.08%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 2.00 2.02 2.00 3.00 3.00 -23.59%
Adjusted Per Share Value based on latest NOSH - 1,805,181
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 124.33 121.14 117.89 133.42 129.52 128.16 131.59 -3.69%
EPS 8.47 6.74 6.20 6.49 7.61 9.07 9.05 -4.30%
DPS 0.00 0.00 0.00 1.93 0.00 0.00 0.00 -
NAPS 1.1252 1.1246 1.1224 0.974 0.916 0.908 0.907 15.38%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 3.26 3.30 3.30 4.04 3.10 4.48 3.82 -
P/RPS 1.48 1.53 1.57 1.46 1.10 1.06 0.88 41.20%
P/EPS 21.64 27.53 29.86 30.04 18.65 14.95 12.76 41.98%
EY 4.62 3.63 3.35 3.33 5.36 6.69 7.84 -29.59%
DY 0.00 0.00 0.00 0.99 0.00 0.00 0.00 -
P/NAPS 1.63 1.65 1.65 2.00 1.55 1.49 1.27 18.01%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 25/02/05 29/11/04 30/08/04 31/05/04 27/02/04 21/11/03 15/08/03 -
Price 3.20 3.48 3.28 3.46 4.00 2.83 4.68 -
P/RPS 1.45 1.62 1.56 1.25 1.41 0.67 1.08 21.59%
P/EPS 21.25 29.03 29.68 25.72 24.06 9.45 15.63 22.61%
EY 4.71 3.45 3.37 3.89 4.16 10.59 6.40 -18.41%
DY 0.00 0.00 0.00 1.16 0.00 0.00 0.00 -
P/NAPS 1.60 1.74 1.64 1.71 2.00 0.94 1.56 1.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment