[AMBANK] YoY Annual (Unaudited) Result on 31-Mar-2004 [#4]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
YoY- -18.32%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 5,497,289 4,817,268 4,485,304 4,421,794 4,203,374 3,411,969 3,350,614 8.59%
PBT -84,612 757,842 492,567 342,642 402,055 431,849 650,105 -
Tax -44,285 -244,433 -288,580 -127,696 -138,899 -231,225 -302,669 -27.39%
NP -128,897 513,409 203,987 214,946 263,156 200,624 347,436 -
-
NP to SH -282,456 399,874 203,987 214,946 263,156 200,624 347,436 -
-
Tax Rate - 32.25% 58.59% 37.27% 34.55% 53.54% 46.56% -
Total Cost 5,626,186 4,303,859 4,281,317 4,206,848 3,940,218 3,211,345 3,003,178 11.02%
-
Net Worth 4,791,818 5,154,557 4,257,338 3,227,974 2,118,149 2,177,945 2,073,049 14.97%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div 106,484 106,499 75,351 63,920 36,139 32,533 - -
Div Payout % 0.00% 26.63% 36.94% 29.74% 13.73% 16.22% - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 4,791,818 5,154,557 4,257,338 3,227,974 2,118,149 2,177,945 2,073,049 14.97%
NOSH 2,129,697 2,129,982 1,883,777 1,598,007 1,003,862 903,711 889,720 15.65%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -2.34% 10.66% 4.55% 4.86% 6.26% 5.88% 10.37% -
ROE -5.89% 7.76% 4.79% 6.66% 12.42% 9.21% 16.76% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 258.13 226.16 238.10 276.71 418.72 377.55 376.59 -6.09%
EPS -13.26 18.77 10.83 13.45 17.48 22.20 39.05 -
DPS 5.00 5.00 4.00 4.00 3.60 3.60 0.00 -
NAPS 2.25 2.42 2.26 2.02 2.11 2.41 2.33 -0.58%
Adjusted Per Share Value based on latest NOSH - 1,805,181
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 165.87 145.35 135.34 133.42 126.83 102.95 101.10 8.59%
EPS -8.52 12.07 6.15 6.49 7.94 6.05 10.48 -
DPS 3.21 3.21 2.27 1.93 1.09 0.98 0.00 -
NAPS 1.4459 1.5553 1.2846 0.974 0.6391 0.6572 0.6255 14.98%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 3.76 2.83 2.81 4.04 3.24 5.25 2.95 -
P/RPS 1.46 1.25 1.18 1.46 0.77 1.39 0.78 11.00%
P/EPS -28.35 15.07 25.95 30.04 12.36 23.65 7.55 -
EY -3.53 6.63 3.85 3.33 8.09 4.23 13.24 -
DY 1.33 1.77 1.42 0.99 1.11 0.69 0.00 -
P/NAPS 1.67 1.17 1.24 2.00 1.54 2.18 1.27 4.66%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 18/05/07 31/05/06 16/05/05 31/05/04 30/05/03 20/05/02 22/05/01 -
Price 3.98 2.52 2.54 3.46 3.42 5.85 2.75 -
P/RPS 1.54 1.11 1.07 1.25 0.82 1.55 0.73 13.24%
P/EPS -30.01 13.42 23.46 25.72 13.05 26.35 7.04 -
EY -3.33 7.45 4.26 3.89 7.67 3.79 14.20 -
DY 1.26 1.98 1.57 1.16 1.05 0.62 0.00 -
P/NAPS 1.77 1.04 1.12 1.71 1.62 2.43 1.18 6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment