[SPB] QoQ Quarter Result on 30-Apr-2009 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
26-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
30-Apr-2009 [#2]
Profit Trend
QoQ- -2300.86%
YoY- -225.78%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 55,907 155,119 70,555 54,298 41,730 63,921 51,685 5.35%
PBT 12,269 45,017 41,949 -30,980 5,572 33,601 13,053 -4.03%
Tax -4,308 -5,572 -7,215 -5,011 -3,217 1,742 -461 341.85%
NP 7,961 39,445 34,734 -35,991 2,355 35,343 12,592 -26.27%
-
NP to SH 6,776 36,518 33,304 -38,603 1,754 32,897 11,804 -30.85%
-
Tax Rate 35.11% 12.38% 17.20% - 57.74% -5.18% 3.53% -
Total Cost 47,946 115,674 35,821 90,289 39,375 28,578 39,093 14.53%
-
Net Worth 1,754,192 1,746,049 1,704,724 1,670,619 1,736,804 1,728,251 1,705,403 1.89%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - 34,371 - - - - - -
Div Payout % - 94.12% - - - - - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 1,754,192 1,746,049 1,704,724 1,670,619 1,736,804 1,728,251 1,705,403 1.89%
NOSH 343,959 343,710 343,694 343,748 343,921 343,588 343,139 0.15%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 14.24% 25.43% 49.23% -66.28% 5.64% 55.29% 24.36% -
ROE 0.39% 2.09% 1.95% -2.31% 0.10% 1.90% 0.69% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 16.25 45.13 20.53 15.80 12.13 18.60 15.06 5.18%
EPS 1.97 10.63 9.69 -11.23 0.51 9.57 3.44 -30.96%
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.10 5.08 4.96 4.86 5.05 5.03 4.97 1.73%
Adjusted Per Share Value based on latest NOSH - 343,748
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 16.27 45.14 20.53 15.80 12.14 18.60 15.04 5.36%
EPS 1.97 10.63 9.69 -11.23 0.51 9.57 3.44 -30.96%
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.1051 5.0814 4.9611 4.8619 5.0545 5.0296 4.9631 1.89%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 3.42 3.21 3.08 3.08 2.96 2.49 3.06 -
P/RPS 21.04 7.11 15.00 19.50 24.40 13.38 20.32 2.34%
P/EPS 173.60 30.21 31.79 -27.43 580.39 26.01 88.95 55.98%
EY 0.58 3.31 3.15 -3.65 0.17 3.85 1.12 -35.43%
DY 0.00 3.12 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.63 0.62 0.63 0.59 0.50 0.62 5.29%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 24/03/10 28/12/09 25/09/09 26/06/09 23/03/09 22/12/08 25/09/08 -
Price 3.44 3.16 3.31 3.08 2.96 2.50 2.74 -
P/RPS 21.16 7.00 16.12 19.50 24.40 13.44 18.19 10.57%
P/EPS 174.62 29.74 34.16 -27.43 580.39 26.11 79.65 68.51%
EY 0.57 3.36 2.93 -3.65 0.17 3.83 1.26 -40.98%
DY 0.00 3.16 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.62 0.67 0.63 0.59 0.50 0.55 14.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment