[SPB] YoY TTM Result on 30-Apr-2009 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
26-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
30-Apr-2009 [#2]
Profit Trend
QoQ- -89.82%
YoY- -93.45%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
TTM Result
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 266,314 193,488 333,939 211,634 203,448 193,292 163,069 8.51%
PBT 116,064 123,739 83,207 21,246 146,182 152,548 63,273 10.63%
Tax -22,521 -18,948 -23,276 -6,947 -21,532 -48,417 -15,360 6.57%
NP 93,543 104,791 59,931 14,299 124,650 104,131 47,913 11.78%
-
NP to SH 87,396 95,591 50,973 7,852 119,806 102,190 46,635 11.02%
-
Tax Rate 19.40% 15.31% 27.97% 32.70% 14.73% 31.74% 24.28% -
Total Cost 172,771 88,697 274,008 197,335 78,798 89,161 115,156 6.98%
-
Net Worth 1,831,478 1,768,790 1,700,318 1,670,619 1,687,434 1,491,100 1,276,288 6.19%
Dividend
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div - 34,352 34,371 - 34,363 - - -
Div Payout % - 35.94% 67.43% - 28.68% - - -
Equity
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 1,831,478 1,768,790 1,700,318 1,670,619 1,687,434 1,491,100 1,276,288 6.19%
NOSH 343,617 343,454 343,498 343,748 343,673 343,571 344,013 -0.01%
Ratio Analysis
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin 35.13% 54.16% 17.95% 6.76% 61.27% 53.87% 29.38% -
ROE 4.77% 5.40% 3.00% 0.47% 7.10% 6.85% 3.65% -
Per Share
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 77.50 56.34 97.22 61.57 59.20 56.26 47.40 8.53%
EPS 25.43 27.83 14.84 2.28 34.86 29.74 13.56 11.03%
DPS 0.00 10.00 10.00 0.00 10.00 0.00 0.00 -
NAPS 5.33 5.15 4.95 4.86 4.91 4.34 3.71 6.21%
Adjusted Per Share Value based on latest NOSH - 343,748
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 77.50 56.31 97.18 61.59 59.21 56.25 47.46 8.50%
EPS 25.43 27.82 14.83 2.29 34.87 29.74 13.57 11.02%
DPS 0.00 10.00 10.00 0.00 10.00 0.00 0.00 -
NAPS 5.33 5.1476 4.9483 4.8619 4.9108 4.3394 3.7143 6.19%
Price Multiplier on Financial Quarter End Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 -
Price 3.59 4.12 3.50 3.08 3.14 5.00 2.46 -
P/RPS 4.63 7.31 3.60 5.00 5.30 8.89 5.19 -1.88%
P/EPS 14.11 14.80 23.59 134.84 9.01 16.81 18.15 -4.10%
EY 7.08 6.76 4.24 0.74 11.10 5.95 5.51 4.26%
DY 0.00 2.43 2.86 0.00 3.18 0.00 0.00 -
P/NAPS 0.67 0.80 0.71 0.63 0.64 1.15 0.66 0.25%
Price Multiplier on Announcement Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 26/06/12 27/06/11 21/06/10 26/06/09 27/06/08 29/06/07 29/06/06 -
Price 3.32 3.75 3.26 3.08 3.08 4.72 2.30 -
P/RPS 4.28 6.66 3.35 5.00 5.20 8.39 4.85 -2.06%
P/EPS 13.05 13.47 21.97 134.84 8.84 15.87 16.97 -4.27%
EY 7.66 7.42 4.55 0.74 11.32 6.30 5.89 4.47%
DY 0.00 2.67 3.07 0.00 3.25 0.00 0.00 -
P/NAPS 0.62 0.73 0.66 0.63 0.63 1.09 0.62 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment