[UTDPLT] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
08-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -71.29%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 279,711 314,569 313,312 339,804 436,683 449,597 415,052 0.40%
PBT 49,392 49,793 47,212 43,996 117,139 121,821 117,434 0.88%
Tax -9,306 -10,266 -9,400 -10,952 -2,044 42 302 -
NP 40,086 39,526 37,812 33,044 115,095 121,864 117,736 1.09%
-
NP to SH 40,086 39,526 37,812 33,044 115,095 121,864 117,736 1.09%
-
Tax Rate 18.84% 20.62% 19.91% 24.89% 1.74% -0.03% -0.26% -
Total Cost 239,625 275,042 275,500 306,760 321,588 327,733 297,316 0.21%
-
Net Worth 539,327 560,482 549,910 539,617 531,767 545,478 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 30,299 - - - - - - -100.00%
Div Payout % 75.59% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 539,327 560,482 549,910 539,617 531,767 545,478 0 -100.00%
NOSH 151,496 151,481 151,490 151,577 151,500 151,521 151,526 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 14.33% 12.57% 12.07% 9.72% 26.36% 27.11% 28.37% -
ROE 7.43% 7.05% 6.88% 6.12% 21.64% 22.34% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 184.63 207.66 206.82 224.18 288.24 296.72 273.91 0.40%
EPS 26.46 26.09 24.96 21.80 75.97 80.43 77.70 1.09%
DPS 20.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.56 3.70 3.63 3.56 3.51 3.60 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 151,577
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 67.19 75.57 75.27 81.63 104.90 108.01 99.71 0.40%
EPS 9.63 9.50 9.08 7.94 27.65 29.28 28.28 1.09%
DPS 7.28 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.2956 1.3464 1.321 1.2963 1.2775 1.3104 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 3.36 3.30 3.60 4.06 0.00 0.00 0.00 -
P/RPS 1.82 1.59 1.74 1.81 0.00 0.00 0.00 -100.00%
P/EPS 12.70 12.65 14.42 18.62 0.00 0.00 0.00 -100.00%
EY 7.88 7.91 6.93 5.37 0.00 0.00 0.00 -100.00%
DY 5.95 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.94 0.89 0.99 1.14 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 20/11/00 28/08/00 08/05/00 28/02/00 23/11/99 - -
Price 3.08 3.40 3.60 4.00 4.06 0.00 0.00 -
P/RPS 1.67 1.64 1.74 1.78 1.41 0.00 0.00 -100.00%
P/EPS 11.64 13.03 14.42 18.35 5.34 0.00 0.00 -100.00%
EY 8.59 7.67 6.93 5.45 18.71 0.00 0.00 -100.00%
DY 6.49 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.87 0.92 0.99 1.12 1.16 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment