[UTDPLT] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[UTDPLT] UNITED PLANTATIONS BHD
Announcement Date
08-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 14.69%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UTDPLT's Result
UTDPLT's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 328,837 238,097 241,693 314,108 1.53%
PBT 93,975 39,765 41,303 69,420 10.62%
Tax -33,075 -11,225 -6,765 -4,932 88.57%
NP 60,900 28,540 34,538 64,488 -1.89%
-
NP to SH 66,876 28,540 34,538 64,488 1.21%
-
Tax Rate 35.20% 28.23% 16.38% 7.10% -
Total Cost 267,937 209,557 207,155 249,620 2.38%
-
Net Worth 768,078 541,343 541,084 539,617 12.48%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 37,859 30,301 30,307 37,878 -0.01%
Div Payout % 56.61% 106.17% 87.75% 58.74% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 768,078 541,343 541,084 539,617 12.48%
NOSH 205,919 151,636 151,564 151,577 10.75%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 18.52% 11.99% 14.29% 20.53% -
ROE 8.71% 5.27% 6.38% 11.95% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 159.69 157.02 159.47 207.23 -8.31%
EPS 32.48 18.82 22.79 42.54 -8.60%
DPS 18.39 20.00 20.00 24.99 -9.71%
NAPS 3.73 3.57 3.57 3.56 1.56%
Adjusted Per Share Value based on latest NOSH - 151,577
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 79.00 57.20 58.06 75.46 1.53%
EPS 16.07 6.86 8.30 15.49 1.23%
DPS 9.10 7.28 7.28 9.10 0.00%
NAPS 1.8452 1.3005 1.2998 1.2963 12.48%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 4.20 3.70 2.90 4.06 -
P/RPS 2.63 2.36 1.82 1.96 10.29%
P/EPS 12.93 19.66 12.73 9.54 10.66%
EY 7.73 5.09 7.86 10.48 -9.64%
DY 4.38 5.41 6.90 6.16 -10.74%
P/NAPS 1.13 1.04 0.81 1.14 -0.29%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 12/05/03 22/05/02 28/05/01 - -
Price 4.28 4.08 2.98 0.00 -
P/RPS 2.68 2.60 1.87 0.00 -
P/EPS 13.18 21.68 13.08 0.00 -
EY 7.59 4.61 7.65 0.00 -
DY 4.30 4.90 6.71 0.00 -
P/NAPS 1.15 1.14 0.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment