[UTDPLT] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[UTDPLT] UNITED PLANTATIONS BHD
Announcement Date
08-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -92.82%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UTDPLT's Result
UTDPLT's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 279,711 235,927 156,656 84,951 436,683 337,198 207,526 -0.30%
PBT 49,392 37,345 23,606 10,999 117,139 91,366 58,717 0.17%
Tax -9,306 -7,700 -4,700 -2,738 -2,044 32 151 -
NP 40,086 29,645 18,906 8,261 115,095 91,398 58,868 0.39%
-
NP to SH 40,086 29,645 18,906 8,261 115,095 91,398 58,868 0.39%
-
Tax Rate 18.84% 20.62% 19.91% 24.89% 1.74% -0.04% -0.26% -
Total Cost 239,625 206,282 137,750 76,690 321,588 245,800 148,658 -0.48%
-
Net Worth 539,327 560,482 549,910 539,617 531,767 545,478 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 30,299 - - - - - - -100.00%
Div Payout % 75.59% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 539,327 560,482 549,910 539,617 531,767 545,478 0 -100.00%
NOSH 151,496 151,481 151,490 151,577 151,500 151,521 151,526 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 14.33% 12.57% 12.07% 9.72% 26.36% 27.11% 28.37% -
ROE 7.43% 5.29% 3.44% 1.53% 21.64% 16.76% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 184.63 155.75 103.41 56.04 288.24 222.54 136.96 -0.30%
EPS 26.46 19.57 12.48 5.45 75.97 60.32 38.85 0.39%
DPS 20.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.56 3.70 3.63 3.56 3.51 3.60 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 151,577
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 67.19 56.68 37.63 20.41 104.90 81.01 49.85 -0.30%
EPS 9.63 7.12 4.54 1.98 27.65 21.96 14.14 0.39%
DPS 7.28 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.2956 1.3464 1.321 1.2963 1.2775 1.3104 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 3.36 3.30 3.60 4.06 0.00 0.00 0.00 -
P/RPS 1.82 2.12 3.48 7.24 0.00 0.00 0.00 -100.00%
P/EPS 12.70 16.86 28.85 74.50 0.00 0.00 0.00 -100.00%
EY 7.88 5.93 3.47 1.34 0.00 0.00 0.00 -100.00%
DY 5.95 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.94 0.89 0.99 1.14 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 20/11/00 28/08/00 08/05/00 28/02/00 23/11/99 - -
Price 3.08 3.40 3.60 4.00 4.06 0.00 0.00 -
P/RPS 1.67 2.18 3.48 7.14 1.41 0.00 0.00 -100.00%
P/EPS 11.64 17.37 28.85 73.39 5.34 0.00 0.00 -100.00%
EY 8.59 5.76 3.47 1.36 18.71 0.00 0.00 -100.00%
DY 6.49 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.87 0.92 0.99 1.12 1.16 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment