[LIENHOE] QoQ Quarter Result on 31-Mar-2014 [#1]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
23-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -151.66%
YoY- -2115.32%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 26,924 27,705 34,480 34,807 43,818 29,922 34,057 -14.46%
PBT -2,612 -2,754 -1,087 -1,711 4,830 -483 -274 347.74%
Tax 315 -406 -579 -526 -500 -906 -596 -
NP -2,297 -3,160 -1,666 -2,237 4,330 -1,389 -870 90.68%
-
NP to SH -2,297 -3,160 -1,634 -2,237 4,330 -1,389 -870 90.68%
-
Tax Rate - - - - 10.35% - - -
Total Cost 29,221 30,865 36,146 37,044 39,488 31,311 34,927 -11.18%
-
Net Worth 257,126 261,043 262,120 264,998 268,047 260,860 267,959 -2.70%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 257,126 261,043 262,120 264,998 268,047 260,860 267,959 -2.70%
NOSH 342,835 343,478 340,416 344,153 343,650 338,780 348,000 -0.98%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin -8.53% -11.41% -4.83% -6.43% 9.88% -4.64% -2.55% -
ROE -0.89% -1.21% -0.62% -0.84% 1.62% -0.53% -0.32% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 7.85 8.07 10.13 10.11 12.75 8.83 9.79 -13.65%
EPS -0.67 -0.92 -0.48 -0.65 1.26 -0.41 -0.25 92.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.76 0.77 0.77 0.78 0.77 0.77 -1.73%
Adjusted Per Share Value based on latest NOSH - 344,153
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 7.45 7.66 9.54 9.63 12.12 8.28 9.42 -14.44%
EPS -0.64 -0.87 -0.45 -0.62 1.20 -0.38 -0.24 91.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7113 0.7222 0.7251 0.7331 0.7415 0.7217 0.7413 -2.70%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.32 0.375 0.36 0.325 0.31 0.315 0.335 -
P/RPS 4.07 4.65 3.55 3.21 2.43 3.57 3.42 12.26%
P/EPS -47.76 -40.76 -75.00 -50.00 24.60 -76.83 -134.00 -49.63%
EY -2.09 -2.45 -1.33 -2.00 4.06 -1.30 -0.75 97.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.49 0.47 0.42 0.40 0.41 0.44 -1.51%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 24/02/15 21/11/14 25/08/14 23/05/14 24/02/14 22/11/13 28/08/13 -
Price 0.325 0.325 0.375 0.375 0.32 0.325 0.31 -
P/RPS 4.14 4.03 3.70 3.71 2.51 3.68 3.17 19.42%
P/EPS -48.51 -35.33 -78.13 -57.69 25.40 -79.27 -124.00 -46.41%
EY -2.06 -2.83 -1.28 -1.73 3.94 -1.26 -0.81 86.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.49 0.49 0.41 0.42 0.40 4.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment