[LIENHOE] QoQ Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
23-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -510.08%
YoY- -2115.32%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 123,916 129,322 138,574 139,228 146,957 137,518 146,434 -10.50%
PBT -8,164 -7,402 -5,596 -6,844 4,859 38 1,024 -
Tax -1,196 -2,014 -2,210 -2,104 -2,677 -2,902 -2,542 -39.42%
NP -9,360 -9,417 -7,806 -8,948 2,182 -2,864 -1,518 235.14%
-
NP to SH -9,360 -9,417 -7,742 -8,948 2,182 -2,864 -1,518 235.14%
-
Tax Rate - - - - 55.09% 7,636.84% 248.24% -
Total Cost 133,276 138,739 146,380 148,176 144,775 140,382 147,952 -6.70%
-
Net Worth 257,142 260,576 263,776 264,998 265,931 262,533 265,649 -2.14%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 257,142 260,576 263,776 264,998 265,931 262,533 265,649 -2.14%
NOSH 342,857 342,864 342,566 344,153 340,937 340,952 345,000 -0.41%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin -7.55% -7.28% -5.63% -6.43% 1.48% -2.08% -1.04% -
ROE -3.64% -3.61% -2.94% -3.38% 0.82% -1.09% -0.57% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 36.14 37.72 40.45 40.46 43.10 40.33 42.44 -10.13%
EPS -2.73 -2.75 -2.26 -2.60 0.64 -0.84 -0.44 236.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.76 0.77 0.77 0.78 0.77 0.77 -1.73%
Adjusted Per Share Value based on latest NOSH - 344,153
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 34.28 35.78 38.34 38.52 40.66 38.04 40.51 -10.50%
EPS -2.59 -2.61 -2.14 -2.48 0.60 -0.79 -0.42 235.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7114 0.7209 0.7297 0.7331 0.7357 0.7263 0.7349 -2.13%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.32 0.375 0.36 0.325 0.31 0.315 0.335 -
P/RPS 0.89 0.99 0.89 0.80 0.72 0.78 0.79 8.24%
P/EPS -11.72 -13.65 -15.93 -12.50 48.44 -37.50 -76.14 -71.18%
EY -8.53 -7.32 -6.28 -8.00 2.06 -2.67 -1.31 247.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.49 0.47 0.42 0.40 0.41 0.44 -1.51%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 24/02/15 21/11/14 25/08/14 23/05/14 24/02/14 22/11/13 28/08/13 -
Price 0.325 0.325 0.375 0.375 0.32 0.325 0.31 -
P/RPS 0.90 0.86 0.93 0.93 0.74 0.81 0.73 14.93%
P/EPS -11.90 -11.83 -16.59 -14.42 50.00 -38.69 -70.45 -69.34%
EY -8.40 -8.45 -6.03 -6.93 2.00 -2.58 -1.42 226.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.49 0.49 0.41 0.42 0.40 4.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment