[LIENHOE] QoQ TTM Result on 31-Mar-2014 [#1]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
23-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -107.61%
YoY- -100.17%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
TTM Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 123,916 140,810 143,027 142,604 146,957 137,205 137,488 -6.67%
PBT -8,164 -722 1,549 2,362 4,859 95,251 99,494 -
Tax -1,196 -2,011 -2,511 -2,528 -2,677 -2,298 -2,317 -35.57%
NP -9,360 -2,733 -962 -166 2,182 92,953 97,177 -
-
NP to SH -9,360 -2,733 -962 -166 2,182 92,953 97,177 -
-
Tax Rate - - 162.10% 107.03% 55.09% 2.41% 2.33% -
Total Cost 133,276 143,543 143,989 142,770 144,775 44,252 40,311 121.44%
-
Net Worth 257,126 261,043 262,120 264,998 268,047 260,860 267,959 -2.70%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 257,126 261,043 262,120 264,998 268,047 260,860 267,959 -2.70%
NOSH 342,835 343,478 340,416 344,153 343,650 338,780 348,000 -0.98%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin -7.55% -1.94% -0.67% -0.12% 1.48% 67.75% 70.68% -
ROE -3.64% -1.05% -0.37% -0.06% 0.81% 35.63% 36.27% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 36.14 41.00 42.02 41.44 42.76 40.50 39.51 -5.75%
EPS -2.73 -0.80 -0.28 -0.05 0.63 27.44 27.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.76 0.77 0.77 0.78 0.77 0.77 -1.73%
Adjusted Per Share Value based on latest NOSH - 344,153
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 34.28 38.95 39.57 39.45 40.66 37.96 38.04 -6.68%
EPS -2.59 -0.76 -0.27 -0.05 0.60 25.72 26.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7113 0.7222 0.7251 0.7331 0.7415 0.7217 0.7413 -2.70%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.32 0.375 0.36 0.325 0.31 0.315 0.335 -
P/RPS 0.89 0.91 0.86 0.78 0.72 0.78 0.85 3.10%
P/EPS -11.72 -47.13 -127.39 -673.80 48.82 1.15 1.20 -
EY -8.53 -2.12 -0.78 -0.15 2.05 87.10 83.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.49 0.47 0.42 0.40 0.41 0.44 -1.51%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 24/02/15 21/11/14 25/08/14 23/05/14 24/02/14 22/11/13 28/08/13 -
Price 0.325 0.325 0.375 0.375 0.32 0.325 0.31 -
P/RPS 0.90 0.79 0.89 0.91 0.75 0.80 0.78 9.98%
P/EPS -11.90 -40.85 -132.70 -777.46 50.40 1.18 1.11 -
EY -8.40 -2.45 -0.75 -0.13 1.98 84.42 90.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.49 0.49 0.41 0.42 0.40 4.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment