[POS] QoQ Annualized Quarter Result on 31-Dec-2009 [#4]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -6.49%
YoY- 310.21%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 983,522 920,402 924,316 902,561 903,973 916,394 923,704 4.26%
PBT 118,708 88,192 37,672 109,265 107,816 106,878 124,572 -3.16%
Tax -37,338 -28,740 -31,172 -32,553 -27,505 -29,934 -34,224 5.97%
NP 81,369 59,452 6,500 76,712 80,310 76,944 90,348 -6.73%
-
NP to SH 81,369 59,452 6,500 75,416 80,648 77,714 91,368 -7.42%
-
Tax Rate 31.45% 32.59% 82.75% 29.79% 25.51% 28.01% 27.47% -
Total Cost 902,153 860,950 917,816 825,849 823,662 839,450 833,356 5.42%
-
Net Worth 821,930 788,758 817,916 800,291 784,276 762,112 790,064 2.66%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - 134,142 - 698 - - - -
Div Payout % - 225.63% - 0.93% - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 821,930 788,758 817,916 800,291 784,276 762,112 790,064 2.66%
NOSH 537,209 536,570 541,666 537,108 537,175 536,698 537,458 -0.03%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 8.27% 6.46% 0.70% 8.50% 8.88% 8.40% 9.78% -
ROE 9.90% 7.54% 0.79% 9.42% 10.28% 10.20% 11.56% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 183.08 171.53 170.64 168.04 168.28 170.75 171.87 4.29%
EPS 15.15 11.08 1.20 14.04 15.01 14.48 17.00 -7.38%
DPS 0.00 25.00 0.00 0.13 0.00 0.00 0.00 -
NAPS 1.53 1.47 1.51 1.49 1.46 1.42 1.47 2.70%
Adjusted Per Share Value based on latest NOSH - 536,906
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 125.65 117.58 118.08 115.30 115.48 117.07 118.00 4.27%
EPS 10.39 7.60 0.83 9.63 10.30 9.93 11.67 -7.44%
DPS 0.00 17.14 0.00 0.09 0.00 0.00 0.00 -
NAPS 1.05 1.0076 1.0449 1.0224 1.0019 0.9736 1.0093 2.66%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 3.30 3.01 2.24 2.22 2.28 2.20 2.12 -
P/RPS 1.80 1.75 1.31 1.32 1.35 1.29 1.23 28.86%
P/EPS 21.79 27.17 186.67 15.81 15.19 15.19 12.47 45.02%
EY 4.59 3.68 0.54 6.32 6.58 6.58 8.02 -31.04%
DY 0.00 8.31 0.00 0.06 0.00 0.00 0.00 -
P/NAPS 2.16 2.05 1.48 1.49 1.56 1.55 1.44 31.00%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 29/11/10 24/08/10 31/05/10 25/02/10 30/11/09 17/08/09 21/05/09 -
Price 3.07 3.16 2.67 2.09 2.36 2.25 2.22 -
P/RPS 1.68 1.84 1.56 1.24 1.40 1.32 1.29 19.23%
P/EPS 20.27 28.52 222.50 14.88 15.72 15.54 13.06 34.01%
EY 4.93 3.51 0.45 6.72 6.36 6.44 7.66 -25.43%
DY 0.00 7.91 0.00 0.06 0.00 0.00 0.00 -
P/NAPS 2.01 2.15 1.77 1.40 1.62 1.58 1.51 20.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment