[COASTAL] YoY Annualized Quarter Result on 30-Sep-2012 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
26-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 0.77%
YoY- -35.27%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 265,733 1,724,765 675,438 760,960 666,520 629,136 420,237 -5.92%
PBT 65,596 73,804 136,945 118,933 186,010 193,606 145,572 -10.07%
Tax -19,114 -2,542 -85 1,337 -197 13 -658 56.66%
NP 46,481 71,261 136,860 120,270 185,813 193,620 144,913 -14.06%
-
NP to SH 46,481 71,261 136,860 120,270 185,813 193,620 144,913 -14.06%
-
Tax Rate 29.14% 3.44% 0.06% -1.12% 0.11% -0.01% 0.45% -
Total Cost 219,252 1,653,504 538,578 640,689 480,706 435,516 275,324 -2.98%
-
Net Worth 1,848,174 1,616,054 954,381 807,865 720,815 548,279 402,924 22.50%
Dividend
31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div 14,077 28,316 37,354 42,516 62,496 24,160 14,235 -0.14%
Div Payout % 30.29% 39.74% 27.29% 35.35% 33.63% 12.48% 9.82% -
Equity
31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 1,848,174 1,616,054 954,381 807,865 720,815 548,279 402,924 22.50%
NOSH 531,599 530,933 483,035 483,144 483,217 362,403 355,877 5.49%
Ratio Analysis
31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 17.49% 4.13% 20.26% 15.81% 27.88% 30.78% 34.48% -
ROE 2.51% 4.41% 14.34% 14.89% 25.78% 35.31% 35.97% -
Per Share
31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 50.34 324.86 139.83 157.50 137.93 173.60 118.08 -10.73%
EPS 8.77 13.43 28.33 24.89 38.45 53.43 40.72 -18.50%
DPS 2.67 5.33 7.73 8.80 12.93 6.67 4.00 -5.24%
NAPS 3.5009 3.0438 1.9758 1.6721 1.4917 1.5129 1.1322 16.23%
Adjusted Per Share Value based on latest NOSH - 483,069
31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 48.34 313.72 122.86 138.41 121.24 114.44 76.44 -5.92%
EPS 8.45 12.96 24.89 21.88 33.80 35.22 26.36 -14.06%
DPS 2.56 5.15 6.79 7.73 11.37 4.39 2.59 -0.15%
NAPS 3.3617 2.9395 1.736 1.4695 1.3111 0.9973 0.7329 22.50%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 31/03/17 31/03/16 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 1.32 1.64 2.93 1.75 1.74 1.71 1.42 -
P/RPS 2.62 0.50 2.10 1.11 1.26 0.99 1.20 10.96%
P/EPS 14.99 12.22 10.34 7.03 4.52 3.20 3.49 21.43%
EY 6.67 8.18 9.67 14.22 22.10 31.24 28.68 -17.66%
DY 2.02 3.25 2.64 5.03 7.43 3.90 2.82 -4.34%
P/NAPS 0.38 0.54 1.48 1.05 1.17 1.13 1.25 -14.67%
Price Multiplier on Announcement Date
31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 24/05/17 25/05/16 27/11/13 26/11/12 24/11/11 19/11/10 23/11/09 -
Price 1.36 1.59 3.25 2.00 1.92 1.74 1.46 -
P/RPS 2.70 0.49 2.32 1.27 1.39 1.00 1.24 10.92%
P/EPS 15.45 11.85 11.47 8.03 4.99 3.26 3.59 21.46%
EY 6.47 8.44 8.72 12.45 20.03 30.70 27.89 -17.69%
DY 1.96 3.35 2.38 4.40 6.74 3.83 2.74 -4.36%
P/NAPS 0.39 0.52 1.64 1.20 1.29 1.15 1.29 -14.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment