[COASTAL] YoY Cumulative Quarter Result on 30-Sep-2012 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
26-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 51.16%
YoY- -35.27%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 199,300 1,293,574 506,579 570,720 499,890 471,852 315,178 -5.92%
PBT 49,197 55,353 102,709 89,200 139,508 145,205 109,179 -10.07%
Tax -14,336 -1,907 -64 1,003 -148 10 -494 56.64%
NP 34,861 53,446 102,645 90,203 139,360 145,215 108,685 -14.06%
-
NP to SH 34,861 53,446 102,645 90,203 139,360 145,215 108,685 -14.06%
-
Tax Rate 29.14% 3.45% 0.06% -1.12% 0.11% -0.01% 0.45% -
Total Cost 164,439 1,240,128 403,934 480,517 360,530 326,637 206,493 -2.98%
-
Net Worth 1,848,174 1,616,054 954,381 807,865 720,815 548,279 402,924 22.50%
Dividend
31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div 10,558 21,237 28,016 31,887 46,872 18,120 10,676 -0.14%
Div Payout % 30.29% 39.74% 27.29% 35.35% 33.63% 12.48% 9.82% -
Equity
31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 1,848,174 1,616,054 954,381 807,865 720,815 548,279 402,924 22.50%
NOSH 531,599 530,933 483,035 483,144 483,217 362,403 355,877 5.49%
Ratio Analysis
31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 17.49% 4.13% 20.26% 15.81% 27.88% 30.78% 34.48% -
ROE 1.89% 3.31% 10.76% 11.17% 19.33% 26.49% 26.97% -
Per Share
31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 37.75 243.64 104.87 118.13 103.45 130.20 88.56 -10.74%
EPS 6.58 10.07 21.25 18.67 28.84 40.07 30.54 -18.49%
DPS 2.00 4.00 5.80 6.60 9.70 5.00 3.00 -5.25%
NAPS 3.5009 3.0438 1.9758 1.6721 1.4917 1.5129 1.1322 16.23%
Adjusted Per Share Value based on latest NOSH - 483,069
31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 36.25 235.29 92.14 103.81 90.93 85.83 57.33 -5.92%
EPS 6.34 9.72 18.67 16.41 25.35 26.41 19.77 -14.06%
DPS 1.92 3.86 5.10 5.80 8.53 3.30 1.94 -0.13%
NAPS 3.3617 2.9395 1.736 1.4695 1.3111 0.9973 0.7329 22.50%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 31/03/17 31/03/16 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 1.32 1.64 2.93 1.75 1.74 1.71 1.42 -
P/RPS 3.50 0.67 2.79 1.48 1.68 1.31 1.60 10.99%
P/EPS 19.99 16.29 13.79 9.37 6.03 4.27 4.65 21.45%
EY 5.00 6.14 7.25 10.67 16.57 23.43 21.51 -17.67%
DY 1.52 2.44 1.98 3.77 5.57 2.92 2.11 -4.27%
P/NAPS 0.38 0.54 1.48 1.05 1.17 1.13 1.25 -14.67%
Price Multiplier on Announcement Date
31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 24/05/17 25/05/16 27/11/13 26/11/12 24/11/11 19/11/10 23/11/09 -
Price 1.36 1.59 3.25 2.00 1.92 1.74 1.46 -
P/RPS 3.60 0.65 3.10 1.69 1.86 1.34 1.65 10.95%
P/EPS 20.60 15.80 15.29 10.71 6.66 4.34 4.78 21.49%
EY 4.86 6.33 6.54 9.34 15.02 23.03 20.92 -17.67%
DY 1.47 2.52 1.78 3.30 5.05 2.87 2.05 -4.33%
P/NAPS 0.39 0.52 1.64 1.20 1.29 1.15 1.29 -14.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment