[SENTRAL] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
11-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 95.16%
YoY- 47.62%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 82,844 80,909 87,984 90,180 64,945 50,785 34,534 15.68%
PBT 38,866 35,862 44,495 45,208 30,625 21,911 16,724 15.07%
Tax 0 0 0 0 0 0 0 -
NP 38,866 35,862 44,495 45,208 30,625 21,911 16,724 15.07%
-
NP to SH 38,866 35,862 44,495 45,208 30,625 21,911 16,724 15.07%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 43,978 45,047 43,489 44,972 34,320 28,874 17,810 16.24%
-
Net Worth 1,289,783 1,329,653 1,343,485 1,359,243 872,977 659,160 533,257 15.84%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 36,762 36,762 45,329 45,176 27,979 20,843 15,983 14.87%
Div Payout % 94.59% 102.51% 101.88% 99.93% 91.36% 95.13% 95.57% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,289,783 1,329,653 1,343,485 1,359,243 872,977 659,160 533,257 15.84%
NOSH 1,071,783 1,071,783 1,071,783 1,068,000 661,447 508,375 389,836 18.34%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 46.91% 44.32% 50.57% 50.13% 47.16% 43.14% 48.43% -
ROE 3.01% 2.70% 3.31% 3.33% 3.51% 3.32% 3.14% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 7.73 7.55 8.21 8.44 9.82 9.99 8.86 -2.24%
EPS 3.63 3.35 4.16 4.43 4.63 4.31 4.29 -2.74%
DPS 3.43 3.43 4.23 4.23 4.23 4.10 4.10 -2.92%
NAPS 1.2034 1.2406 1.2537 1.2727 1.3198 1.2966 1.3679 -2.11%
Adjusted Per Share Value based on latest NOSH - 1,068,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 6.93 6.77 7.36 7.54 5.43 4.25 2.89 15.67%
EPS 3.25 3.00 3.72 3.78 2.56 1.83 1.40 15.05%
DPS 3.08 3.08 3.79 3.78 2.34 1.74 1.34 14.86%
NAPS 1.0789 1.1122 1.1238 1.137 0.7302 0.5514 0.4461 15.84%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.735 1.08 1.14 1.31 1.16 1.17 1.17 -
P/RPS 9.51 14.31 13.88 15.51 11.81 11.71 13.21 -5.32%
P/EPS 20.27 32.28 27.46 30.95 25.05 27.15 27.27 -4.81%
EY 4.93 3.10 3.64 3.23 3.99 3.68 3.67 5.03%
DY 4.67 3.18 3.71 3.23 3.65 3.50 3.50 4.91%
P/NAPS 0.61 0.87 0.91 1.03 0.88 0.90 0.86 -5.55%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 14/08/20 07/08/19 08/08/18 11/08/17 02/08/16 22/07/15 22/07/14 -
Price 0.755 1.08 1.17 1.32 1.20 1.17 1.19 -
P/RPS 9.77 14.31 14.25 15.63 12.22 11.71 13.43 -5.16%
P/EPS 20.82 32.28 28.18 31.18 25.92 27.15 27.74 -4.66%
EY 4.80 3.10 3.55 3.21 3.86 3.68 3.61 4.85%
DY 4.54 3.18 3.62 3.20 3.53 3.50 3.45 4.67%
P/NAPS 0.63 0.87 0.93 1.04 0.91 0.90 0.87 -5.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment