[SENTRAL] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
11-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 4.3%
YoY- 17.54%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 162,927 166,316 178,910 161,607 134,451 86,499 68,970 15.38%
PBT 38,363 70,630 69,198 77,353 69,411 45,470 36,351 0.90%
Tax -6,238 -6,132 0 0 0 0 0 -
NP 32,125 64,498 69,198 77,353 69,411 45,470 36,351 -2.03%
-
NP to SH 32,125 64,498 69,198 73,739 62,734 39,350 34,244 -1.05%
-
Tax Rate 16.26% 8.68% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 130,802 101,818 109,712 84,254 65,040 41,029 32,619 26.01%
-
Net Worth 1,289,783 1,329,653 1,343,485 1,359,243 871,577 803,420 534,792 15.78%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 72,881 78,025 89,758 74,388 41,073 38,099 24,593 19.82%
Div Payout % 226.87% 120.97% 129.71% 100.88% 65.47% 96.82% 71.82% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,289,783 1,329,653 1,343,485 1,359,243 871,577 803,420 534,792 15.78%
NOSH 1,071,783 1,071,783 1,071,783 1,068,000 660,386 619,636 390,958 18.28%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 19.72% 38.78% 38.68% 47.86% 51.63% 52.57% 52.71% -
ROE 2.49% 4.85% 5.15% 5.43% 7.20% 4.90% 6.40% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 15.20 15.52 16.70 15.13 20.36 13.96 17.64 -2.44%
EPS 3.00 6.02 6.46 6.90 9.50 6.35 8.76 -16.34%
DPS 6.80 7.28 8.39 6.97 6.22 6.15 6.29 1.30%
NAPS 1.2034 1.2406 1.2537 1.2727 1.3198 1.2966 1.3679 -2.11%
Adjusted Per Share Value based on latest NOSH - 1,068,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 13.63 13.91 14.97 13.52 11.25 7.24 5.77 15.38%
EPS 2.69 5.40 5.79 6.17 5.25 3.29 2.86 -1.01%
DPS 6.10 6.53 7.51 6.22 3.44 3.19 2.06 19.81%
NAPS 1.0789 1.1122 1.1238 1.137 0.729 0.672 0.4473 15.79%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.735 1.08 1.14 1.31 1.16 1.17 1.17 -
P/RPS 4.84 6.96 6.83 8.66 5.70 8.38 6.63 -5.10%
P/EPS 24.52 17.95 17.65 18.97 12.21 18.42 13.36 10.64%
EY 4.08 5.57 5.66 5.27 8.19 5.43 7.49 -9.62%
DY 9.25 6.74 7.36 5.32 5.36 5.26 5.38 9.44%
P/NAPS 0.61 0.87 0.91 1.03 0.88 0.90 0.86 -5.55%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 14/08/20 07/08/19 08/08/18 11/08/17 02/08/16 22/07/15 22/07/14 -
Price 0.755 1.07 1.17 1.32 1.20 1.17 1.19 -
P/RPS 4.97 6.90 7.01 8.72 5.89 8.38 6.75 -4.96%
P/EPS 25.19 17.78 18.12 19.12 12.63 18.42 13.59 10.82%
EY 3.97 5.62 5.52 5.23 7.92 5.43 7.36 -9.76%
DY 9.01 6.80 7.17 5.28 5.18 5.26 5.29 9.27%
P/NAPS 0.63 0.86 0.93 1.04 0.91 0.90 0.87 -5.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment