[CYPARK] YoY Cumulative Quarter Result on 30-Apr-2016 [#2]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
30-Apr-2016 [#2]
Profit Trend
QoQ- 149.53%
YoY- 10.37%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Cumulative Result
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 189,869 183,100 162,409 145,163 134,669 120,381 110,210 9.48%
PBT 41,060 38,788 28,792 30,255 25,832 22,276 19,474 13.23%
Tax -8,709 -7,783 -5,848 -4,780 -2,750 -895 -2,345 24.43%
NP 32,351 31,005 22,944 25,475 23,082 21,381 17,129 11.17%
-
NP to SH 32,352 31,006 22,944 25,475 23,082 21,381 17,129 11.17%
-
Tax Rate 21.21% 20.07% 20.31% 15.80% 10.65% 4.02% 12.04% -
Total Cost 157,518 152,095 139,465 119,688 111,587 99,000 93,081 9.15%
-
Net Worth 689,247 538,231 467,986 417,949 312,402 242,557 169,530 26.32%
Dividend
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div - - - 12,438 - - - -
Div Payout % - - - 48.83% - - - -
Equity
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 689,247 538,231 467,986 417,949 312,402 242,557 169,530 26.32%
NOSH 458,282 261,412 252,965 248,779 198,982 179,672 159,934 19.16%
Ratio Analysis
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin 17.04% 16.93% 14.13% 17.55% 17.14% 17.76% 15.54% -
ROE 4.69% 5.76% 4.90% 6.10% 7.39% 8.81% 10.10% -
Per Share
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 41.60 70.08 64.20 58.35 67.68 67.00 68.91 -8.06%
EPS 7.09 11.87 9.07 10.24 11.60 11.90 10.71 -6.64%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.51 2.06 1.85 1.68 1.57 1.35 1.06 6.07%
Adjusted Per Share Value based on latest NOSH - 248,631
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 23.08 22.25 19.74 17.64 16.37 14.63 13.39 9.49%
EPS 3.93 3.77 2.79 3.10 2.81 2.60 2.08 11.18%
DPS 0.00 0.00 0.00 1.51 0.00 0.00 0.00 -
NAPS 0.8377 0.6541 0.5688 0.5079 0.3797 0.2948 0.206 26.32%
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 -
Price 1.67 2.49 2.40 2.00 1.87 2.90 1.73 -
P/RPS 4.01 3.55 3.74 3.43 2.76 4.33 2.51 8.11%
P/EPS 23.56 20.98 26.46 19.53 16.12 24.37 16.15 6.49%
EY 4.24 4.77 3.78 5.12 6.20 4.10 6.19 -6.10%
DY 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
P/NAPS 1.11 1.21 1.30 1.19 1.19 2.15 1.63 -6.20%
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.56 2.29 2.69 1.95 1.69 2.79 1.99 -
P/RPS 3.75 3.27 4.19 3.34 2.50 4.16 2.89 4.43%
P/EPS 22.01 19.30 29.66 19.04 14.57 23.45 18.58 2.86%
EY 4.54 5.18 3.37 5.25 6.86 4.27 5.38 -2.78%
DY 0.00 0.00 0.00 2.56 0.00 0.00 0.00 -
P/NAPS 1.03 1.11 1.45 1.16 1.08 2.07 1.88 -9.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment