[CYPARK] YoY TTM Result on 30-Apr-2016 [#2]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
30-Apr-2016 [#2]
Profit Trend
QoQ- 1.59%
YoY- 10.24%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
TTM Result
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 344,653 322,377 300,175 262,346 251,943 230,836 220,142 7.75%
PBT 87,731 79,585 57,255 55,294 46,555 45,884 34,664 16.72%
Tax -15,981 -13,921 -9,106 -9,385 -4,912 -5,708 -6,062 17.52%
NP 71,750 65,664 48,149 45,909 41,643 40,176 28,602 16.55%
-
NP to SH 71,750 65,665 48,149 45,909 41,643 40,176 28,602 16.55%
-
Tax Rate 18.22% 17.49% 15.90% 16.97% 10.55% 12.44% 17.49% -
Total Cost 272,903 256,713 252,026 216,437 210,300 190,660 191,540 6.07%
-
Net Worth 689,247 538,231 467,820 417,701 312,410 242,449 169,632 26.30%
Dividend
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 689,247 538,231 467,820 417,701 312,410 242,449 169,632 26.30%
NOSH 458,282 261,412 252,875 248,631 198,987 179,592 160,030 19.15%
Ratio Analysis
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin 20.82% 20.37% 16.04% 17.50% 16.53% 17.40% 12.99% -
ROE 10.41% 12.20% 10.29% 10.99% 13.33% 16.57% 16.86% -
Per Share
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 75.51 123.39 118.70 105.52 126.61 128.53 137.56 -9.50%
EPS 15.72 25.13 19.04 18.46 20.93 22.37 17.87 -2.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 2.06 1.85 1.68 1.57 1.35 1.06 6.07%
Adjusted Per Share Value based on latest NOSH - 248,631
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 41.89 39.18 36.48 31.88 30.62 28.05 26.75 7.75%
EPS 8.72 7.98 5.85 5.58 5.06 4.88 3.48 16.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8377 0.6541 0.5686 0.5076 0.3797 0.2947 0.2062 26.30%
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 -
Price 1.67 2.49 2.40 2.00 1.87 2.90 1.73 -
P/RPS 2.21 2.02 2.02 1.90 1.48 2.26 1.26 9.81%
P/EPS 10.62 9.91 12.60 10.83 8.94 12.96 9.68 1.55%
EY 9.41 10.09 7.93 9.23 11.19 7.71 10.33 -1.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.21 1.30 1.19 1.19 2.15 1.63 -6.20%
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.56 2.29 2.69 1.95 1.69 2.79 1.99 -
P/RPS 2.07 1.86 2.27 1.85 1.33 2.17 1.45 6.10%
P/EPS 9.92 9.11 14.13 10.56 8.08 12.47 11.13 -1.89%
EY 10.08 10.97 7.08 9.47 12.38 8.02 8.98 1.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.11 1.45 1.16 1.08 2.07 1.88 -9.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment