[UOADEV] YoY Quarter Result on 30-Jun-2022 [#2]

Stock
[UOADEV] UOA DEVELOPMENT BERHAD
Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 78.47%
YoY- -16.65%
Quarter Report
Latest QR
Upcoming QR
UOADEV's Result
UOADEV's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 99,217 98,097 121,114 216,283 140,882 344,330 304,963 -17.05%
PBT 76,467 79,064 62,551 80,403 40,095 169,598 174,618 -12.84%
Tax -12,867 -13,774 -15,698 -24,519 -14,403 -40,792 -44,046 -18.52%
NP 63,600 65,290 46,853 55,884 25,692 128,806 130,572 -11.28%
-
NP to SH 61,053 63,868 45,304 54,352 23,180 125,088 118,033 -10.39%
-
Tax Rate 16.83% 17.42% 25.10% 30.50% 35.92% 24.05% 25.22% -
Total Cost 35,617 32,807 74,261 160,399 115,190 215,524 174,391 -23.24%
-
Net Worth 5,279,686 5,609,356 5,467,193 5,182,002 4,934,718 4,609,345 4,211,465 3.83%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - 481,489 - - - - - -
Div Payout % - 753.88% - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 5,279,686 5,609,356 5,467,193 5,182,002 4,934,718 4,609,345 4,211,465 3.83%
NOSH 2,491,552 2,408,583 2,327,599 2,124,905 1,967,157 1,844,871 1,734,247 6.21%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 64.10% 66.56% 38.69% 25.84% 18.24% 37.41% 42.82% -
ROE 1.16% 1.14% 0.83% 1.05% 0.47% 2.71% 2.80% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 3.98 4.07 5.21 10.18 7.17 18.68 17.60 -21.92%
EPS 2.45 2.65 1.95 2.56 1.18 6.78 6.81 -15.65%
DPS 0.00 20.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.12 2.33 2.35 2.44 2.51 2.50 2.43 -2.24%
Adjusted Per Share Value based on latest NOSH - 2,327,599
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 3.78 3.74 4.61 8.24 5.37 13.12 11.62 -17.05%
EPS 2.33 2.43 1.73 2.07 0.88 4.77 4.50 -10.38%
DPS 0.00 18.34 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0114 2.137 2.0828 1.9742 1.8799 1.756 1.6044 3.83%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.83 1.56 1.69 1.64 1.85 2.40 2.38 -
P/RPS 45.93 38.28 32.46 16.10 25.82 12.85 13.53 22.57%
P/EPS 74.65 58.80 86.79 64.08 156.91 35.37 34.95 13.46%
EY 1.34 1.70 1.15 1.56 0.64 2.83 2.86 -11.85%
DY 0.00 12.82 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.67 0.72 0.67 0.74 0.96 0.98 -2.15%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 24/08/23 23/08/22 26/08/21 26/08/20 26/08/19 28/08/18 -
Price 1.86 1.78 1.70 1.62 1.69 2.07 2.37 -
P/RPS 46.69 43.68 32.66 15.91 23.58 11.08 13.47 22.99%
P/EPS 75.87 67.10 87.30 63.30 143.34 30.51 34.80 13.85%
EY 1.32 1.49 1.15 1.58 0.70 3.28 2.87 -12.13%
DY 0.00 11.24 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.76 0.72 0.66 0.67 0.83 0.98 -1.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment