[AWANTEC] YoY Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -26.11%
YoY- -47.06%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 127,182 210,287 196,772 143,141 121,549 88,653 118,628 1.07%
PBT -11,632 17,003 26,076 13,080 19,944 24,734 41,894 -
Tax -2,158 -14,816 -4,452 -3,113 -1,336 -101 -89 63.26%
NP -13,790 2,186 21,624 9,966 18,608 24,633 41,805 -
-
NP to SH -13,548 -3,284 18,138 9,966 18,826 24,633 41,805 -
-
Tax Rate - 87.14% 17.07% 23.80% 6.70% 0.41% 0.21% -
Total Cost 140,973 208,100 175,148 133,174 102,941 64,020 76,822 9.78%
-
Net Worth 97,719 154,396 165,382 163,591 171,336 172,062 91,487 1.01%
Dividend
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - 2,903 14,520 14,520 17,746 23,812 26,403 -
Div Payout % - 0.00% 80.05% 145.69% 94.26% 96.67% 63.16% -
Equity
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 97,719 154,396 165,382 163,591 171,336 172,062 91,487 1.01%
NOSH 484,000 484,000 484,000 484,000 484,000 484,000 220,028 12.88%
Ratio Analysis
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -10.84% 1.04% 10.99% 6.96% 15.31% 27.79% 35.24% -
ROE -13.86% -2.13% 10.97% 6.09% 10.99% 14.32% 45.70% -
Per Share
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 26.28 43.45 40.66 29.57 25.11 18.32 53.91 -10.45%
EPS -2.79 -0.68 3.75 2.05 3.89 5.09 19.00 -
DPS 0.00 0.60 3.00 3.00 3.67 4.92 12.00 -
NAPS 0.2019 0.319 0.3417 0.338 0.354 0.3555 0.4158 -10.51%
Adjusted Per Share Value based on latest NOSH - 484,000
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 16.10 26.62 24.91 18.12 15.39 11.22 15.02 1.07%
EPS -1.71 -0.42 2.30 1.26 2.38 3.12 5.29 -
DPS 0.00 0.37 1.84 1.84 2.25 3.01 3.34 -
NAPS 0.1237 0.1954 0.2093 0.2071 0.2169 0.2178 0.1158 1.01%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/03/20 29/03/19 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.15 0.525 1.79 2.25 1.85 1.86 2.04 -
P/RPS 0.57 1.21 4.40 7.61 7.37 10.15 3.78 -25.23%
P/EPS -5.36 -77.36 47.76 109.26 47.56 36.55 10.74 -
EY -18.66 -1.29 2.09 0.92 2.10 2.74 9.31 -
DY 0.00 1.14 1.68 1.33 1.98 2.65 5.88 -
P/NAPS 0.74 1.65 5.24 6.66 5.23 5.23 4.91 -25.24%
Price Multiplier on Announcement Date
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 22/05/20 30/05/19 23/11/17 23/11/16 25/11/15 26/11/14 20/11/13 -
Price 0.305 0.395 1.21 2.20 2.46 1.58 2.50 -
P/RPS 1.16 0.91 2.98 7.44 9.80 8.63 4.64 -19.19%
P/EPS -10.90 -58.21 32.29 106.84 63.24 31.04 13.16 -
EY -9.18 -1.72 3.10 0.94 1.58 3.22 7.60 -
DY 0.00 1.52 2.48 1.36 1.49 3.11 4.80 -
P/NAPS 1.51 1.24 3.54 6.51 6.95 4.44 6.01 -19.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment