[AWANTEC] YoY Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 10.84%
YoY- -47.06%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 95,387 245,335 147,579 107,356 91,162 66,490 88,971 1.07%
PBT -8,724 19,837 19,557 9,810 14,958 18,551 31,421 -
Tax -1,619 -17,286 -3,339 -2,335 -1,002 -76 -67 63.17%
NP -10,343 2,551 16,218 7,475 13,956 18,475 31,354 -
-
NP to SH -10,161 -3,832 13,604 7,475 14,120 18,475 31,354 -
-
Tax Rate - 87.14% 17.07% 23.80% 6.70% 0.41% 0.21% -
Total Cost 105,730 242,784 131,361 99,881 77,206 48,015 57,617 9.78%
-
Net Worth 97,719 154,396 165,382 163,591 171,336 172,062 91,487 1.01%
Dividend
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - 3,387 10,890 10,890 13,310 17,859 19,802 -
Div Payout % - 0.00% 80.05% 145.69% 94.26% 96.67% 63.16% -
Equity
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 97,719 154,396 165,382 163,591 171,336 172,062 91,487 1.01%
NOSH 484,000 484,000 484,000 484,000 484,000 484,000 220,028 12.88%
Ratio Analysis
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -10.84% 1.04% 10.99% 6.96% 15.31% 27.79% 35.24% -
ROE -10.40% -2.48% 8.23% 4.57% 8.24% 10.74% 34.27% -
Per Share
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 19.71 50.69 30.49 22.18 18.84 13.74 40.44 -10.46%
EPS -2.09 -0.79 2.81 1.54 2.92 3.82 14.25 -
DPS 0.00 0.70 2.25 2.25 2.75 3.69 9.00 -
NAPS 0.2019 0.319 0.3417 0.338 0.354 0.3555 0.4158 -10.51%
Adjusted Per Share Value based on latest NOSH - 484,000
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 12.07 31.06 18.68 13.59 11.54 8.42 11.26 1.07%
EPS -1.29 -0.49 1.72 0.95 1.79 2.34 3.97 -
DPS 0.00 0.43 1.38 1.38 1.68 2.26 2.51 -
NAPS 0.1237 0.1954 0.2093 0.2071 0.2169 0.2178 0.1158 1.01%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/03/20 29/03/19 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.15 0.525 1.79 2.25 1.85 1.86 2.04 -
P/RPS 0.76 1.04 5.87 10.14 9.82 13.54 5.04 -25.23%
P/EPS -7.14 -66.31 63.68 145.69 63.41 48.73 14.32 -
EY -14.00 -1.51 1.57 0.69 1.58 2.05 6.99 -
DY 0.00 1.33 1.26 1.00 1.49 1.98 4.41 -
P/NAPS 0.74 1.65 5.24 6.66 5.23 5.23 4.91 -25.24%
Price Multiplier on Announcement Date
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 22/05/20 30/05/19 23/11/17 23/11/16 25/11/15 26/11/14 20/11/13 -
Price 0.305 0.395 1.21 2.20 2.46 1.58 2.50 -
P/RPS 1.55 0.78 3.97 9.92 13.06 11.50 6.18 -19.15%
P/EPS -14.53 -49.89 43.05 142.45 84.32 41.39 17.54 -
EY -6.88 -2.00 2.32 0.70 1.19 2.42 5.70 -
DY 0.00 1.77 1.86 1.02 1.12 2.34 3.60 -
P/NAPS 1.51 1.24 3.54 6.51 6.95 4.44 6.01 -19.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment