[ENCORP] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
17-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -720.71%
YoY- -292.08%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 268,905 246,719 296,047 116,434 444,703 380,728 414,597 -6.95%
PBT 69,449 41,770 -9,918 -23,870 12,167 9,516 12,210 33.57%
Tax -18,593 -12,279 -36,765 2,864 -1,277 -6,526 -7,465 16.41%
NP 50,856 29,491 -46,683 -21,006 10,890 2,990 4,745 48.43%
-
NP to SH 35,529 19,566 -54,397 -20,918 10,890 2,990 4,745 39.82%
-
Tax Rate 26.77% 29.40% - - 10.50% 68.58% 61.14% -
Total Cost 218,049 217,228 342,730 137,440 433,813 377,738 409,852 -9.97%
-
Net Worth 306,509 287,105 290,540 344,701 158,764 231,585 210,344 6.47%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 11,053 22,153 - - - - - -
Div Payout % 31.11% 113.23% - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 306,509 287,105 290,540 344,701 158,764 231,585 210,344 6.47%
NOSH 214,342 222,562 223,492 223,832 223,612 222,678 226,176 -0.89%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 18.91% 11.95% -15.77% -18.04% 2.45% 0.79% 1.14% -
ROE 11.59% 6.81% -18.72% -6.07% 6.86% 1.29% 2.26% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 125.46 110.85 132.46 52.02 198.87 170.98 183.31 -6.11%
EPS 16.58 8.79 -24.34 -9.35 4.87 1.34 2.10 41.06%
DPS 5.16 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.29 1.30 1.54 0.71 1.04 0.93 7.42%
Adjusted Per Share Value based on latest NOSH - 223,832
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 84.95 77.94 93.52 36.78 140.48 120.27 130.97 -6.95%
EPS 11.22 6.18 -17.18 -6.61 3.44 0.94 1.50 39.80%
DPS 3.49 7.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9683 0.907 0.9178 1.0889 0.5015 0.7316 0.6645 6.47%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 - - - - -
Price 0.92 0.93 1.47 0.00 0.00 0.00 0.00 -
P/RPS 0.73 0.84 1.11 0.00 0.00 0.00 0.00 -
P/EPS 5.55 10.58 -6.04 0.00 0.00 0.00 0.00 -
EY 18.02 9.45 -16.56 0.00 0.00 0.00 0.00 -
DY 5.61 10.75 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.72 1.13 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 19/08/09 27/08/08 29/08/07 17/08/06 26/08/05 17/08/04 28/08/03 -
Price 0.87 0.62 1.42 0.00 0.00 0.00 0.00 -
P/RPS 0.69 0.56 1.07 0.00 0.00 0.00 0.00 -
P/EPS 5.25 7.05 -5.83 0.00 0.00 0.00 0.00 -
EY 19.05 14.18 -17.14 0.00 0.00 0.00 0.00 -
DY 5.93 16.13 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.48 1.09 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment