[ENCORP] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
17-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -101.0%
YoY- -150.73%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 56,193 143,126 100,677 56,465 27,365 114,546 81,513 -21.98%
PBT 8,114 -119,806 -11,903 -7,439 -3,701 -2,100 3,302 82.19%
Tax -3,250 -3,182 -3,409 0 0 5,607 4,006 -
NP 4,864 -122,988 -15,312 -7,439 -3,701 3,507 7,308 -23.78%
-
NP to SH 2,065 -124,844 -15,682 -7,439 -3,701 3,595 7,308 -56.97%
-
Tax Rate 40.05% - - - - - -121.32% -
Total Cost 51,329 266,114 115,989 63,904 31,066 111,039 74,205 -21.80%
-
Net Worth 228,945 225,755 335,085 344,025 345,575 350,732 154,205 30.17%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 228,945 225,755 335,085 344,025 345,575 350,732 154,205 30.17%
NOSH 224,456 223,519 223,390 223,393 222,951 223,396 223,486 0.28%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 8.66% -85.93% -15.21% -13.17% -13.52% 3.06% 8.97% -
ROE 0.90% -55.30% -4.68% -2.16% -1.07% 1.02% 4.74% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 25.04 64.03 45.07 25.28 12.27 51.27 36.47 -22.19%
EPS 0.92 -55.86 -7.02 -3.33 -1.66 1.61 3.27 -57.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.01 1.50 1.54 1.55 1.57 0.69 29.79%
Adjusted Per Share Value based on latest NOSH - 223,832
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 17.74 45.20 31.79 17.83 8.64 36.17 25.74 -21.99%
EPS 0.65 -39.42 -4.95 -2.35 -1.17 1.14 2.31 -57.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7229 0.7129 1.0581 1.0863 1.0912 1.1075 0.4869 30.17%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 - - - - -
Price 0.50 0.59 0.28 0.00 0.00 0.00 0.00 -
P/RPS 2.00 0.92 0.62 0.00 0.00 0.00 0.00 -
P/EPS 54.35 -1.06 -3.99 0.00 0.00 0.00 0.00 -
EY 1.84 -94.67 -25.07 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.58 0.19 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 25/05/07 15/02/07 30/11/06 17/08/06 26/05/06 27/02/06 18/11/05 -
Price 0.77 0.55 0.68 0.00 0.00 0.00 0.00 -
P/RPS 3.08 0.86 1.51 0.00 0.00 0.00 0.00 -
P/EPS 83.70 -0.98 -9.69 0.00 0.00 0.00 0.00 -
EY 1.19 -101.55 -10.32 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.54 0.45 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment