[ENCORP] YoY Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
17-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -101.0%
YoY- -150.73%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 108,756 127,363 209,356 56,465 54,440 166,907 353,442 -17.81%
PBT 26,108 27,384 97,352 -7,439 13,891 -1,300 2,666 46.21%
Tax -6,812 -6,083 -27,624 0 772 -1,211 -3,010 14.56%
NP 19,296 21,301 69,728 -7,439 14,663 -2,511 -344 -
-
NP to SH 14,060 15,092 63,883 -7,439 14,663 -2,511 -344 -
-
Tax Rate 26.09% 22.21% 28.38% - -5.56% - 112.90% -
Total Cost 89,460 106,062 139,628 63,904 39,777 169,418 353,786 -20.46%
-
Net Worth 306,958 287,148 290,580 344,025 158,700 233,164 213,279 6.25%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 306,958 287,148 290,580 344,025 158,700 233,164 213,279 6.25%
NOSH 214,656 222,595 223,523 223,393 223,521 224,196 229,333 -1.09%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 17.74% 16.72% 33.31% -13.17% 26.93% -1.50% -0.10% -
ROE 4.58% 5.26% 21.98% -2.16% 9.24% -1.08% -0.16% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 50.67 57.22 93.66 25.28 24.36 74.45 154.12 -16.90%
EPS 6.55 6.78 28.58 -3.33 6.56 -1.12 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.29 1.30 1.54 0.71 1.04 0.93 7.42%
Adjusted Per Share Value based on latest NOSH - 223,832
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 34.34 40.22 66.11 17.83 17.19 52.70 111.61 -17.82%
EPS 4.44 4.77 20.17 -2.35 4.63 -0.79 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9693 0.9067 0.9176 1.0863 0.5011 0.7363 0.6735 6.25%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 - - - - -
Price 0.92 0.93 1.47 0.00 0.00 0.00 0.00 -
P/RPS 1.82 1.63 1.57 0.00 0.00 0.00 0.00 -
P/EPS 14.05 13.72 5.14 0.00 0.00 0.00 0.00 -
EY 7.12 7.29 19.44 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.72 1.13 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 19/08/09 27/08/08 29/08/07 17/08/06 26/08/05 17/08/04 28/08/03 -
Price 0.87 0.62 1.42 0.00 0.00 0.00 0.00 -
P/RPS 1.72 1.08 1.52 0.00 0.00 0.00 0.00 -
P/EPS 13.28 9.14 4.97 0.00 0.00 0.00 0.00 -
EY 7.53 10.94 20.13 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.48 1.09 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment