[PLB] YoY TTM Result on 28-Feb-2009 [#2]

Announcement Date
30-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
28-Feb-2009 [#2]
Profit Trend
QoQ- -4.35%
YoY- 89.41%
View:
Show?
TTM Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 127,734 80,084 97,986 147,966 170,900 129,274 153,495 -3.01%
PBT 7,255 8,190 -6,942 4,624 2,230 4,302 5,598 4.41%
Tax -1,053 -460 617 -1,505 -504 -606 -498 13.27%
NP 6,202 7,730 -6,325 3,119 1,726 3,696 5,100 3.31%
-
NP to SH 6,466 7,843 -6,411 3,165 1,671 3,596 5,313 3.32%
-
Tax Rate 14.51% 5.62% - 32.55% 22.60% 14.09% 8.90% -
Total Cost 121,532 72,354 104,311 144,847 169,174 125,578 148,395 -3.27%
-
Net Worth 107,811 99,374 96,022 107,702 107,555 110,366 107,473 0.05%
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 107,811 99,374 96,022 107,702 107,555 110,366 107,473 0.05%
NOSH 82,298 82,127 82,777 86,857 88,888 91,212 91,079 -1.67%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 4.86% 9.65% -6.46% 2.11% 1.01% 2.86% 3.32% -
ROE 6.00% 7.89% -6.68% 2.94% 1.55% 3.26% 4.94% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 155.21 97.51 118.37 170.36 192.26 141.73 168.53 -1.36%
EPS 7.86 9.55 -7.74 3.64 1.88 3.94 5.83 5.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.21 1.16 1.24 1.21 1.21 1.18 1.75%
Adjusted Per Share Value based on latest NOSH - 86,857
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 113.65 71.25 87.18 131.65 152.05 115.02 136.57 -3.01%
EPS 5.75 6.98 -5.70 2.82 1.49 3.20 4.73 3.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9592 0.8842 0.8543 0.9583 0.9569 0.982 0.9562 0.05%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 -
Price 0.91 0.91 0.95 0.99 1.31 0.82 0.73 -
P/RPS 0.59 0.93 0.80 0.58 0.68 0.58 0.43 5.40%
P/EPS 11.58 9.53 -12.27 27.17 69.69 20.80 12.51 -1.27%
EY 8.63 10.49 -8.15 3.68 1.44 4.81 7.99 1.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.75 0.82 0.80 1.08 0.68 0.62 1.79%
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 26/04/12 28/04/11 26/04/10 30/04/09 29/04/08 23/04/07 25/04/06 -
Price 0.89 0.90 1.02 1.00 1.22 0.81 0.80 -
P/RPS 0.57 0.92 0.86 0.59 0.63 0.57 0.47 3.26%
P/EPS 11.33 9.42 -13.17 27.44 64.90 20.55 13.71 -3.12%
EY 8.83 10.61 -7.59 3.64 1.54 4.87 7.29 3.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.74 0.88 0.81 1.01 0.67 0.68 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment