[PLB] YoY Annualized Quarter Result on 28-Feb-2009 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
30-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
28-Feb-2009 [#2]
Profit Trend
QoQ- -70.07%
YoY- -30.89%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 134,100 54,646 97,418 120,112 164,916 145,386 146,076 -1.41%
PBT 7,320 7,586 1,212 3,504 1,900 3,394 6,404 2.25%
Tax -2,344 -862 -548 -2,614 -414 -394 -672 23.12%
NP 4,976 6,724 664 890 1,486 3,000 5,732 -2.32%
-
NP to SH 5,566 6,892 214 904 1,308 2,980 6,062 -1.41%
-
Tax Rate 32.02% 11.36% 45.21% 74.60% 21.79% 11.61% 10.49% -
Total Cost 129,124 47,922 96,754 119,222 163,430 142,386 140,344 -1.37%
-
Net Worth 107,543 99,514 95,476 107,784 109,908 110,607 107,728 -0.02%
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 107,543 99,514 95,476 107,784 109,908 110,607 107,728 -0.02%
NOSH 82,094 82,243 82,307 86,923 90,833 91,411 91,295 -1.75%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 3.71% 12.30% 0.68% 0.74% 0.90% 2.06% 3.92% -
ROE 5.18% 6.93% 0.22% 0.84% 1.19% 2.69% 5.63% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 163.35 66.44 118.36 138.18 181.56 159.05 160.00 0.34%
EPS 6.78 8.38 0.26 1.04 1.44 3.26 6.64 0.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.21 1.16 1.24 1.21 1.21 1.18 1.75%
Adjusted Per Share Value based on latest NOSH - 86,857
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 119.31 48.62 86.67 106.87 146.73 129.35 129.97 -1.41%
EPS 4.95 6.13 0.19 0.80 1.16 2.65 5.39 -1.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9568 0.8854 0.8495 0.959 0.9779 0.9841 0.9585 -0.02%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 -
Price 0.91 0.91 0.95 0.99 1.31 0.82 0.73 -
P/RPS 0.56 1.37 0.80 0.72 0.72 0.52 0.46 3.32%
P/EPS 13.42 10.86 365.38 95.19 90.97 25.15 10.99 3.38%
EY 7.45 9.21 0.27 1.05 1.10 3.98 9.10 -3.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.75 0.82 0.80 1.08 0.68 0.62 1.79%
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 26/04/12 28/04/11 26/04/10 30/04/09 29/04/08 23/04/07 25/04/06 -
Price 0.89 0.90 1.02 1.00 1.22 0.81 0.80 -
P/RPS 0.54 1.35 0.86 0.72 0.67 0.51 0.50 1.28%
P/EPS 13.13 10.74 392.31 96.15 84.72 24.85 12.05 1.43%
EY 7.62 9.31 0.25 1.04 1.18 4.02 8.30 -1.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.74 0.88 0.81 1.01 0.67 0.68 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment