[PLB] QoQ Annualized Quarter Result on 28-Feb-2009 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
30-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
28-Feb-2009 [#2]
Profit Trend
QoQ- -70.07%
YoY- -30.89%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Revenue 101,364 109,333 116,634 120,112 127,196 170,368 201,165 -36.65%
PBT 2,300 -5,796 2,594 3,504 7,048 3,822 3,584 -25.57%
Tax -508 -413 -1,324 -2,614 -4,252 -405 -621 -12.52%
NP 1,792 -6,209 1,270 890 2,796 3,417 2,962 -28.44%
-
NP to SH 1,024 -6,064 1,344 904 3,020 3,281 2,852 -49.45%
-
Tax Rate 22.09% - 51.04% 74.60% 60.33% 10.60% 17.33% -
Total Cost 99,572 115,542 115,364 119,222 124,400 166,951 198,202 -36.77%
-
Net Worth 95,793 97,806 106,830 107,784 108,860 110,868 110,575 -9.11%
Dividend
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Net Worth 95,793 97,806 106,830 107,784 108,860 110,868 110,575 -9.11%
NOSH 82,580 85,049 86,153 86,923 87,790 90,137 90,635 -6.01%
Ratio Analysis
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
NP Margin 1.77% -5.68% 1.09% 0.74% 2.20% 2.01% 1.47% -
ROE 1.07% -6.20% 1.26% 0.84% 2.77% 2.96% 2.58% -
Per Share
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 122.75 128.55 135.38 138.18 144.89 189.01 221.95 -32.59%
EPS 1.24 -7.13 1.56 1.04 3.44 3.64 3.15 -46.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.15 1.24 1.24 1.24 1.23 1.22 -3.30%
Adjusted Per Share Value based on latest NOSH - 86,857
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 90.19 97.28 103.77 106.87 113.17 151.58 178.98 -36.64%
EPS 0.91 -5.40 1.20 0.80 2.69 2.92 2.54 -49.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8523 0.8702 0.9505 0.959 0.9686 0.9864 0.9838 -9.11%
Price Multiplier on Financial Quarter End Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.86 0.93 0.95 0.99 0.95 1.14 1.18 -
P/RPS 0.70 0.72 0.70 0.72 0.66 0.60 0.53 20.35%
P/EPS 69.35 -13.04 60.90 95.19 27.62 31.32 37.50 50.60%
EY 1.44 -7.67 1.64 1.05 3.62 3.19 2.67 -33.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.81 0.77 0.80 0.77 0.93 0.97 -16.49%
Price Multiplier on Announcement Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 26/01/10 26/10/09 27/07/09 30/04/09 19/01/09 30/10/08 28/07/08 -
Price 0.90 0.94 0.96 1.00 0.93 0.88 1.14 -
P/RPS 0.73 0.73 0.71 0.72 0.64 0.47 0.51 26.98%
P/EPS 72.58 -13.18 61.54 96.15 27.03 24.18 36.23 58.84%
EY 1.38 -7.59 1.62 1.04 3.70 4.14 2.76 -36.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.82 0.77 0.81 0.75 0.72 0.93 -11.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment