[YONGTAI] YoY Annualized Quarter Result on 31-Mar-2013 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- 305.71%
YoY- 104.3%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 36,842 64,446 63,341 72,802 74,316 64,513 170,188 -22.49%
PBT 5,298 3,909 -2,162 478 -3,852 -806 -576 -
Tax -3,561 -2,482 -388 -350 1,222 2,715 -146 70.21%
NP 1,737 1,426 -2,550 128 -2,629 1,909 -722 -
-
NP to SH 1,737 1,426 -2,548 144 -3,349 146 -1,925 -
-
Tax Rate 67.21% 63.49% - 73.22% - - - -
Total Cost 35,105 63,020 65,891 72,674 76,945 62,604 170,910 -23.16%
-
Net Worth 85,258 16,831 21,277 31,199 44,541 46,851 47,732 10.14%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 85,258 16,831 21,277 31,199 44,541 46,851 47,732 10.14%
NOSH 160,864 40,074 40,147 39,999 40,127 40,740 40,111 26.02%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 4.72% 2.21% -4.03% 0.18% -3.54% 2.96% -0.42% -
ROE 2.04% 8.48% -11.97% 0.46% -7.52% 0.31% -4.03% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 22.90 160.82 157.77 182.01 185.20 158.35 424.29 -38.49%
EPS 1.08 3.56 -6.35 0.36 -8.35 0.36 -4.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.42 0.53 0.78 1.11 1.15 1.19 -12.60%
Adjusted Per Share Value based on latest NOSH - 39,722
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 8.59 15.03 14.77 16.98 17.33 15.05 39.70 -22.50%
EPS 0.41 0.33 -0.59 0.03 -0.78 0.03 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1989 0.0393 0.0496 0.0728 0.1039 0.1093 0.1113 10.15%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.835 0.595 1.01 0.335 0.25 0.29 0.24 -
P/RPS 3.65 0.37 0.64 0.18 0.13 0.18 0.06 98.19%
P/EPS 77.31 16.71 -15.91 93.06 -3.00 80.56 -5.00 -
EY 1.29 5.98 -6.28 1.07 -33.39 1.24 -20.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.42 1.91 0.43 0.23 0.25 0.20 41.08%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 19/05/16 28/05/15 29/05/14 30/05/13 30/05/12 27/05/11 27/05/10 -
Price 0.895 0.635 1.04 0.515 0.28 0.40 0.23 -
P/RPS 3.91 0.39 0.66 0.28 0.15 0.25 0.05 106.65%
P/EPS 82.87 17.84 -16.39 143.06 -3.35 111.11 -4.79 -
EY 1.21 5.61 -6.10 0.70 -29.81 0.90 -20.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.51 1.96 0.66 0.25 0.35 0.19 43.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment