[YONGTAI] YoY TTM Result on 31-Mar-2013 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- 17.33%
YoY- -126.33%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 45,760 59,164 60,219 71,635 71,853 119,755 159,681 -18.78%
PBT 4,209 308 -9,942 -6,742 -3,324 -1,812 192 67.21%
Tax 3,750 -4,600 -5 -430 794 1,362 -67 -
NP 7,959 -4,292 -9,947 -7,172 -2,530 -450 125 99.70%
-
NP to SH 7,959 -4,562 -9,948 -6,679 -2,951 -2,739 -1,252 -
-
Tax Rate -89.09% 1,493.51% - - - - 34.90% -
Total Cost 37,801 63,456 70,166 78,807 74,383 120,205 159,556 -21.32%
-
Net Worth 86,055 16,851 21,231 30,983 44,577 45,394 47,703 10.32%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 86,055 16,851 21,231 30,983 44,577 45,394 47,703 10.32%
NOSH 162,368 40,123 40,060 39,722 40,159 39,473 40,087 26.22%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 17.39% -7.25% -16.52% -10.01% -3.52% -0.38% 0.08% -
ROE 9.25% -27.07% -46.85% -21.56% -6.62% -6.03% -2.62% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 28.18 147.45 150.32 180.34 178.92 303.38 398.33 -35.66%
EPS 4.90 -11.37 -24.83 -16.81 -7.35 -6.94 -3.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.42 0.53 0.78 1.11 1.15 1.19 -12.60%
Adjusted Per Share Value based on latest NOSH - 39,722
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 10.67 13.80 14.05 16.71 16.76 27.93 37.25 -18.79%
EPS 1.86 -1.06 -2.32 -1.56 -0.69 -0.64 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2007 0.0393 0.0495 0.0723 0.104 0.1059 0.1113 10.31%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.835 0.595 1.01 0.335 0.25 0.29 0.24 -
P/RPS 2.96 0.40 0.67 0.19 0.14 0.10 0.06 91.39%
P/EPS 17.03 -5.23 -4.07 -1.99 -3.40 -4.18 -7.68 -
EY 5.87 -19.11 -24.59 -50.19 -29.39 -23.93 -13.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.42 1.91 0.43 0.23 0.25 0.20 41.08%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 19/05/16 28/05/15 29/05/14 30/05/13 30/05/12 27/05/11 27/05/10 -
Price 0.895 0.635 1.04 0.515 0.28 0.40 0.23 -
P/RPS 3.18 0.43 0.69 0.29 0.16 0.13 0.06 93.69%
P/EPS 18.26 -5.58 -4.19 -3.06 -3.81 -5.76 -7.36 -
EY 5.48 -17.91 -23.88 -32.65 -26.24 -17.35 -13.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.51 1.96 0.66 0.25 0.35 0.19 43.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment