[UCHITEC] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
04-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 8.51%
YoY- 61.13%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 107,832 104,796 94,999 96,384 89,792 87,140 66,022 38.81%
PBT 52,810 53,408 40,813 42,365 39,538 37,952 27,343 55.27%
Tax -5,400 -5,524 -3,750 -4,753 -4,876 -5,084 -4,173 18.80%
NP 47,410 47,884 37,063 37,612 34,662 32,868 23,170 61.38%
-
NP to SH 47,410 47,884 37,063 37,612 34,662 32,868 23,170 61.38%
-
Tax Rate 10.23% 10.34% 9.19% 11.22% 12.33% 13.40% 15.26% -
Total Cost 60,422 56,912 57,936 58,772 55,130 54,272 42,852 25.82%
-
Net Worth 141,904 128,794 108,775 104,172 99,194 90,410 83,845 42.15%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 141,904 128,794 108,775 104,172 99,194 90,410 83,845 42.15%
NOSH 62,513 62,219 41,836 41,175 39,997 40,004 35,679 45.48%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 43.97% 45.69% 39.01% 39.02% 38.60% 37.72% 35.09% -
ROE 33.41% 37.18% 34.07% 36.11% 34.94% 36.35% 27.63% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 172.49 168.43 227.07 234.08 224.49 217.82 185.04 -4.58%
EPS 75.84 76.96 88.59 91.35 86.66 82.16 64.94 10.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.07 2.60 2.53 2.48 2.26 2.35 -2.28%
Adjusted Per Share Value based on latest NOSH - 41,173
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 23.29 22.63 20.51 20.81 19.39 18.82 14.26 38.81%
EPS 10.24 10.34 8.00 8.12 7.48 7.10 5.00 61.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3064 0.2781 0.2349 0.225 0.2142 0.1952 0.1811 42.12%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.44 1.49 1.32 1.01 1.20 1.01 1.06 -
P/RPS 0.83 0.88 0.58 0.43 0.53 0.46 0.57 28.55%
P/EPS 1.90 1.94 1.49 1.11 1.38 1.23 1.63 10.78%
EY 52.67 51.65 67.11 90.44 72.22 81.35 61.26 -9.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.72 0.51 0.40 0.48 0.45 0.45 25.22%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 28/05/02 28/02/02 04/12/01 27/08/01 16/05/01 28/02/01 -
Price 1.46 1.45 1.67 1.31 1.15 1.04 1.01 -
P/RPS 0.85 0.86 0.74 0.56 0.51 0.48 0.55 33.77%
P/EPS 1.93 1.88 1.89 1.43 1.33 1.27 1.56 15.28%
EY 51.95 53.08 53.05 69.73 75.36 79.00 64.30 -13.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.70 0.64 0.52 0.46 0.46 0.43 30.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment