[UCHITEC] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
04-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 14.82%
YoY- 93.48%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 104,019 99,413 94,999 88,145 76,165 70,683 66,022 35.51%
PBT 47,449 44,677 40,813 38,200 32,793 29,533 27,343 44.55%
Tax -4,012 -3,860 -3,750 -4,328 -3,294 -4,296 -4,173 -2.59%
NP 43,437 40,817 37,063 33,872 29,499 25,237 23,170 52.21%
-
NP to SH 43,437 40,817 37,063 33,872 29,499 25,237 23,170 52.21%
-
Tax Rate 8.46% 8.64% 9.19% 11.33% 10.04% 14.55% 15.26% -
Total Cost 60,582 58,596 57,936 54,273 46,666 45,446 42,852 26.04%
-
Net Worth 141,908 128,794 108,792 104,168 99,178 90,410 83,856 42.14%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 141,908 128,794 108,792 104,168 99,178 90,410 83,856 42.14%
NOSH 62,514 62,219 41,843 41,173 39,991 40,004 35,683 45.47%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 41.76% 41.06% 39.01% 38.43% 38.73% 35.70% 35.09% -
ROE 30.61% 31.69% 34.07% 32.52% 29.74% 27.91% 27.63% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 166.39 159.78 227.04 214.08 190.45 176.69 185.02 -6.84%
EPS 69.48 65.60 88.58 82.27 73.76 63.08 64.93 4.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.07 2.60 2.53 2.48 2.26 2.35 -2.28%
Adjusted Per Share Value based on latest NOSH - 41,173
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 22.45 21.46 20.51 19.03 16.44 15.26 14.25 35.50%
EPS 9.38 8.81 8.00 7.31 6.37 5.45 5.00 52.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3063 0.278 0.2348 0.2249 0.2141 0.1952 0.181 42.14%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.44 1.49 1.32 1.01 1.20 1.01 1.06 -
P/RPS 0.87 0.93 0.58 0.47 0.63 0.57 0.57 32.66%
P/EPS 2.07 2.27 1.49 1.23 1.63 1.60 1.63 17.32%
EY 48.25 44.03 67.10 81.45 61.47 62.46 61.26 -14.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.72 0.51 0.40 0.48 0.45 0.45 25.22%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 28/05/02 28/02/02 04/12/01 27/08/01 16/05/01 28/02/01 -
Price 1.46 1.45 1.67 1.31 1.15 1.04 1.01 -
P/RPS 0.88 0.91 0.74 0.61 0.60 0.59 0.55 36.91%
P/EPS 2.10 2.21 1.89 1.59 1.56 1.65 1.56 21.98%
EY 47.59 45.24 53.04 62.80 64.14 60.66 64.29 -18.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.70 0.64 0.52 0.46 0.46 0.43 30.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment