[UCHITEC] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
04-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 62.77%
YoY- 61.13%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 53,916 26,199 94,999 72,288 44,896 21,785 66,022 -12.66%
PBT 26,405 13,352 40,813 31,774 19,769 9,488 27,343 -2.30%
Tax -2,700 -1,381 -3,750 -3,565 -2,438 -1,271 -4,173 -25.25%
NP 23,705 11,971 37,063 28,209 17,331 8,217 23,170 1.53%
-
NP to SH 23,705 11,971 37,063 28,209 17,331 8,217 23,170 1.53%
-
Tax Rate 10.23% 10.34% 9.19% 11.22% 12.33% 13.40% 15.26% -
Total Cost 30,211 14,228 57,936 44,079 27,565 13,568 42,852 -20.83%
-
Net Worth 141,904 128,794 108,775 104,172 99,194 90,410 83,845 42.15%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 141,904 128,794 108,775 104,172 99,194 90,410 83,845 42.15%
NOSH 62,513 62,219 41,836 41,175 39,997 40,004 35,679 45.48%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 43.97% 45.69% 39.01% 39.02% 38.60% 37.72% 35.09% -
ROE 16.70% 9.29% 34.07% 27.08% 17.47% 9.09% 27.63% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 86.25 42.11 227.07 175.56 112.25 54.46 185.04 -39.96%
EPS 37.92 19.24 88.59 68.51 43.33 20.54 64.94 -30.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.07 2.60 2.53 2.48 2.26 2.35 -2.28%
Adjusted Per Share Value based on latest NOSH - 41,173
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 11.64 5.66 20.51 15.60 9.69 4.70 14.25 -12.64%
EPS 5.12 2.58 8.00 6.09 3.74 1.77 5.00 1.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3063 0.278 0.2348 0.2249 0.2141 0.1952 0.181 42.14%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.44 1.49 1.32 1.01 1.20 1.01 1.06 -
P/RPS 1.67 3.54 0.58 0.58 1.07 1.85 0.57 105.15%
P/EPS 3.80 7.74 1.49 1.47 2.77 4.92 1.63 76.09%
EY 26.33 12.91 67.11 67.83 36.11 20.34 61.26 -43.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.72 0.51 0.40 0.48 0.45 0.45 25.22%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 28/05/02 28/02/02 04/12/01 27/08/01 16/05/01 28/02/01 -
Price 1.46 1.45 1.67 1.31 1.15 1.04 1.01 -
P/RPS 1.69 3.44 0.74 0.75 1.02 1.91 0.55 111.79%
P/EPS 3.85 7.54 1.89 1.91 2.65 5.06 1.56 82.92%
EY 25.97 13.27 53.05 52.30 37.68 19.75 64.30 -45.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.70 0.64 0.52 0.46 0.46 0.43 30.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment