[PERDANA] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -340.17%
YoY- -140.5%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 267,255 236,229 286,963 384,435 721,477 658,968 611,723 -12.88%
PBT 28,890 -72,380 -41,424 -28,904 113,041 170,110 89,001 -17.08%
Tax -4,477 71 -1,672 -4,267 -14,864 -12,651 -6 200.86%
NP 24,413 -72,309 -43,096 -33,171 98,177 157,459 88,995 -19.37%
-
NP to SH 23,669 -72,259 -42,612 -34,268 84,615 139,248 88,316 -19.68%
-
Tax Rate 15.50% - - - 13.15% 7.44% 0.01% -
Total Cost 242,842 308,538 330,059 417,606 623,300 501,509 522,728 -11.98%
-
Net Worth 503,699 470,572 495,236 461,348 583,015 470,027 285,700 9.90%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - 5,955 5,952 7,440 5,414 -
Div Payout % - - - 0.00% 7.03% 5.34% 6.13% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 503,699 470,572 495,236 461,348 583,015 470,027 285,700 9.90%
NOSH 498,712 495,339 450,215 297,644 297,456 297,485 285,700 9.72%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 9.13% -30.61% -15.02% -8.63% 13.61% 23.89% 14.55% -
ROE 4.70% -15.36% -8.60% -7.43% 14.51% 29.63% 30.91% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 53.59 47.69 63.74 129.16 242.55 221.51 214.11 -20.59%
EPS 4.75 -14.59 -9.46 -11.51 28.45 46.81 30.91 -26.79%
DPS 0.00 0.00 0.00 2.00 2.00 2.50 1.90 -
NAPS 1.01 0.95 1.10 1.55 1.96 1.58 1.00 0.16%
Adjusted Per Share Value based on latest NOSH - 297,644
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 12.00 10.61 12.89 17.26 32.40 29.59 27.47 -12.88%
EPS 1.06 -3.24 -1.91 -1.54 3.80 6.25 3.97 -19.73%
DPS 0.00 0.00 0.00 0.27 0.27 0.33 0.24 -
NAPS 0.2262 0.2113 0.2224 0.2072 0.2618 0.2111 0.1283 9.90%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.91 0.63 0.87 1.30 2.66 3.86 4.14 -
P/RPS 3.56 1.32 1.36 1.01 1.10 1.74 1.93 10.73%
P/EPS 40.24 -4.32 -9.19 -11.29 9.35 8.25 13.39 20.10%
EY 2.48 -23.16 -10.88 -8.86 10.69 12.13 7.47 -16.77%
DY 0.00 0.00 0.00 1.54 0.75 0.65 0.46 -
P/NAPS 1.89 0.66 0.79 0.84 1.36 2.44 4.14 -12.24%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 20/08/13 28/08/12 18/08/11 25/08/10 26/08/09 22/08/08 22/08/07 -
Price 1.83 0.68 0.75 1.23 2.49 3.54 4.50 -
P/RPS 3.41 1.43 1.18 0.95 1.03 1.60 2.10 8.40%
P/EPS 38.56 -4.66 -7.92 -10.68 8.75 7.56 14.56 17.60%
EY 2.59 -21.45 -12.62 -9.36 11.42 13.22 6.87 -14.99%
DY 0.00 0.00 0.00 1.63 0.80 0.71 0.42 -
P/NAPS 1.81 0.72 0.68 0.79 1.27 2.24 4.50 -14.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment