[PERDANA] YoY Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -508.17%
YoY- -185.89%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 256,870 241,440 280,710 216,558 659,056 604,608 617,038 -13.57%
PBT 56,952 -5,390 1,606 -61,340 93,870 106,750 103,896 -9.52%
Tax -7,324 -678 -1,868 2,458 -13,710 -13,788 5,550 -
NP 49,628 -6,068 -262 -58,882 80,160 92,962 109,446 -12.33%
-
NP to SH 48,520 -6,156 20 -58,760 68,410 74,516 107,438 -12.39%
-
Tax Rate 12.86% - 116.31% - 14.61% 12.92% -5.34% -
Total Cost 207,242 247,508 280,972 275,440 578,896 511,646 507,592 -13.85%
-
Net Worth 504,168 471,629 508,309 461,388 583,479 470,188 278,192 10.40%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 504,168 471,629 508,309 461,388 583,479 470,188 278,192 10.40%
NOSH 499,176 496,451 462,099 297,669 297,693 297,587 278,192 10.22%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 19.32% -2.51% -0.09% -27.19% 12.16% 15.38% 17.74% -
ROE 9.62% -1.31% 0.00% -12.74% 11.72% 15.85% 38.62% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 51.46 48.63 60.75 72.75 221.39 203.17 221.80 -21.59%
EPS 9.72 -1.24 0.00 -19.74 22.98 25.04 36.10 -19.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.95 1.10 1.55 1.96 1.58 1.00 0.16%
Adjusted Per Share Value based on latest NOSH - 297,644
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 11.53 10.84 12.60 9.72 29.59 27.15 27.71 -13.58%
EPS 2.18 -0.28 0.00 -2.64 3.07 3.35 4.82 -12.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2264 0.2118 0.2282 0.2072 0.262 0.2111 0.1249 10.41%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.91 0.63 0.87 1.30 2.66 3.86 4.14 -
P/RPS 3.71 1.30 1.43 1.79 1.20 1.90 1.87 12.08%
P/EPS 19.65 -50.81 20,101.33 -6.59 11.58 15.42 10.72 10.61%
EY 5.09 -1.97 0.00 -15.18 8.64 6.49 9.33 -9.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 0.66 0.79 0.84 1.36 2.44 4.14 -12.24%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 20/08/13 28/08/12 18/08/11 25/08/10 26/08/09 22/08/08 22/08/07 -
Price 1.83 0.68 0.75 1.23 2.49 3.54 4.50 -
P/RPS 3.56 1.40 1.23 1.69 1.12 1.74 2.03 9.80%
P/EPS 18.83 -54.84 17,328.73 -6.23 10.84 14.14 11.65 8.32%
EY 5.31 -1.82 0.01 -16.05 9.23 7.07 8.58 -7.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 0.72 0.68 0.79 1.27 2.24 4.50 -14.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment