[ENGKAH] QoQ Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 115.92%
YoY- -36.41%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 15,095 65,051 48,343 32,968 17,282 84,300 67,691 -63.26%
PBT 1,922 9,748 7,121 4,955 2,571 16,001 12,740 -71.69%
Tax -532 -1,918 -1,413 -913 -686 -3,005 -2,506 -64.44%
NP 1,390 7,830 5,708 4,042 1,885 12,996 10,234 -73.60%
-
NP to SH 1,390 7,843 5,708 4,070 1,885 12,989 10,234 -73.60%
-
Tax Rate 27.68% 19.68% 19.84% 18.43% 26.68% 18.78% 19.67% -
Total Cost 13,705 57,221 42,635 28,926 15,397 71,304 57,457 -61.57%
-
Net Worth 75,173 72,715 71,610 74,254 77,105 77,632 79,257 -3.46%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div 709 15,731 10,428 7,005 3,352 15,457 10,428 -83.36%
Div Payout % 51.02% 200.58% 182.70% 172.12% 177.85% 119.01% 101.90% -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 75,173 72,715 71,610 74,254 77,105 77,632 79,257 -3.46%
NOSH 70,918 69,918 69,524 70,051 67,047 68,701 69,524 1.33%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 9.21% 12.04% 11.81% 12.26% 10.91% 15.42% 15.12% -
ROE 1.85% 10.79% 7.97% 5.48% 2.44% 16.73% 12.91% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 21.29 93.04 69.53 47.06 25.78 122.71 97.36 -63.73%
EPS 1.96 11.07 8.21 5.81 2.71 14.72 14.72 -73.95%
DPS 1.00 22.50 15.00 10.00 5.00 22.50 15.00 -83.58%
NAPS 1.06 1.04 1.03 1.06 1.15 1.13 1.14 -4.73%
Adjusted Per Share Value based on latest NOSH - 70,548
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 12.78 55.07 40.93 27.91 14.63 71.37 57.31 -63.26%
EPS 1.18 6.64 4.83 3.45 1.60 11.00 8.66 -73.55%
DPS 0.60 13.32 8.83 5.93 2.84 13.09 8.83 -83.37%
NAPS 0.6364 0.6156 0.6062 0.6286 0.6528 0.6572 0.671 -3.47%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 2.47 2.53 2.68 3.11 3.29 3.45 3.56 -
P/RPS 11.60 2.72 3.85 6.61 12.76 2.81 3.66 115.91%
P/EPS 126.02 22.55 32.64 53.53 117.02 18.25 24.18 200.90%
EY 0.79 4.43 3.06 1.87 0.85 5.48 4.13 -66.83%
DY 0.40 8.89 5.60 3.22 1.52 6.52 4.21 -79.20%
P/NAPS 2.33 2.43 2.60 2.93 2.86 3.05 3.12 -17.70%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 27/05/14 26/02/14 26/11/13 27/08/13 23/05/13 26/02/13 22/11/12 -
Price 2.61 2.51 2.73 3.05 3.20 3.29 3.50 -
P/RPS 12.26 2.70 3.93 6.48 12.41 2.68 3.59 126.94%
P/EPS 133.16 22.38 33.25 52.50 113.82 17.40 23.78 215.66%
EY 0.75 4.47 3.01 1.90 0.88 5.75 4.21 -68.37%
DY 0.38 8.96 5.49 3.28 1.56 6.84 4.29 -80.15%
P/NAPS 2.46 2.41 2.65 2.88 2.78 2.91 3.07 -13.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment