[ABLEGLOB] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 21.85%
YoY- 44.68%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 568,028 565,180 564,124 501,123 458,637 439,070 415,832 23.08%
PBT 60,232 50,022 51,904 48,495 40,253 27,370 31,740 53.21%
Tax -11,245 -6,226 -4,968 -9,601 -7,926 -4,598 -564 633.94%
NP 48,986 43,796 46,936 38,894 32,326 22,772 31,176 35.11%
-
NP to SH 47,694 41,734 44,436 38,537 31,626 22,158 30,468 34.78%
-
Tax Rate 18.67% 12.45% 9.57% 19.80% 19.69% 16.80% 1.78% -
Total Cost 519,041 521,384 517,188 462,229 426,310 416,298 384,656 22.08%
-
Net Worth 338,415 322,891 319,787 316,682 307,368 294,949 294,949 9.58%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 20,698 9,314 18,628 15,523 12,418 9,314 12,418 40.53%
Div Payout % 43.40% 22.32% 41.92% 40.28% 39.27% 42.04% 40.76% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 338,415 322,891 319,787 316,682 307,368 294,949 294,949 9.58%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 8.62% 7.75% 8.32% 7.76% 7.05% 5.19% 7.50% -
ROE 14.09% 12.93% 13.90% 12.17% 10.29% 7.51% 10.33% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 182.96 182.04 181.70 161.41 147.72 141.42 133.94 23.08%
EPS 15.36 13.44 14.32 12.41 10.19 7.14 9.80 34.89%
DPS 6.67 3.00 6.00 5.00 4.00 3.00 4.00 40.57%
NAPS 1.09 1.04 1.03 1.02 0.99 0.95 0.95 9.58%
Adjusted Per Share Value based on latest NOSH - 310,470
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 184.75 183.83 183.48 162.99 149.17 142.81 135.25 23.08%
EPS 15.51 13.57 14.45 12.53 10.29 7.21 9.91 34.76%
DPS 6.73 3.03 6.06 5.05 4.04 3.03 4.04 40.48%
NAPS 1.1007 1.0502 1.0401 1.03 0.9997 0.9593 0.9593 9.59%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.36 1.35 1.40 0.96 0.925 0.95 1.02 -
P/RPS 0.74 0.74 0.77 0.59 0.63 0.67 0.76 -1.76%
P/EPS 8.85 10.04 9.78 7.73 9.08 13.31 10.39 -10.13%
EY 11.30 9.96 10.22 12.93 11.01 7.51 9.62 11.31%
DY 4.90 2.22 4.29 5.21 4.32 3.16 3.92 16.02%
P/NAPS 1.25 1.30 1.36 0.94 0.93 1.00 1.07 10.91%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 29/08/19 29/05/19 26/02/19 28/11/18 30/08/18 23/05/18 -
Price 1.49 1.41 1.39 1.36 0.91 0.955 0.97 -
P/RPS 0.81 0.77 0.77 0.84 0.62 0.68 0.72 8.16%
P/EPS 9.70 10.49 9.71 10.96 8.93 13.38 9.88 -1.21%
EY 10.31 9.53 10.30 9.13 11.19 7.47 10.12 1.24%
DY 4.47 2.13 4.32 3.68 4.40 3.14 4.12 5.58%
P/NAPS 1.37 1.36 1.35 1.33 0.92 1.01 1.02 21.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment