[ADVENTA] QoQ Quarter Result on 31-Jul-2011 [#3]

Announcement Date
28-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
31-Jul-2011 [#3]
Profit Trend
QoQ- -12.46%
YoY- -51.0%
View:
Show?
Quarter Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 3,197 2,570 3,221 103,577 104,299 106,189 96,655 -89.71%
PBT 88 -558 -357 3,006 3,121 3,443 3,878 -92.00%
Tax 6,140 3,077 -8,232 1,016 1,458 643 7,251 -10.50%
NP 6,228 2,519 -8,589 4,022 4,579 4,086 11,129 -32.11%
-
NP to SH 6,146 2,711 -8,471 4,017 4,589 4,050 11,151 -32.80%
-
Tax Rate -6,977.27% - - -33.80% -46.72% -18.68% -186.98% -
Total Cost -3,031 51 11,810 99,555 99,720 102,103 85,526 -
-
Net Worth 221,684 217,492 217,108 226,051 229,449 217,018 223,198 -0.45%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 221,684 217,492 217,108 226,051 229,449 217,018 223,198 -0.45%
NOSH 152,885 153,163 152,893 152,737 152,966 152,830 152,875 0.00%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 194.81% 98.02% -266.66% 3.88% 4.39% 3.85% 11.51% -
ROE 2.77% 1.25% -3.90% 1.78% 2.00% 1.87% 5.00% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 2.09 1.68 2.11 67.81 68.18 69.48 63.22 -89.72%
EPS 4.02 1.77 -5.54 2.63 3.00 2.65 7.49 -33.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.42 1.42 1.48 1.50 1.42 1.46 -0.45%
Adjusted Per Share Value based on latest NOSH - 152,737
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 1.07 0.86 1.08 34.63 34.87 35.50 32.32 -89.71%
EPS 2.05 0.91 -2.83 1.34 1.53 1.35 3.73 -32.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7412 0.7272 0.7259 0.7558 0.7672 0.7256 0.7463 -0.45%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 1.43 1.64 1.72 1.84 2.25 2.59 2.41 -
P/RPS 68.38 97.74 81.64 2.71 3.30 3.73 3.81 586.69%
P/EPS 35.57 92.66 -31.04 69.96 75.00 97.74 33.04 5.04%
EY 2.81 1.08 -3.22 1.43 1.33 1.02 3.03 -4.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.15 1.21 1.24 1.50 1.82 1.65 -28.88%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 28/06/12 26/03/12 30/12/11 28/09/11 29/06/11 31/03/11 22/12/10 -
Price 1.45 1.53 1.59 1.46 1.95 2.40 1.92 -
P/RPS 69.34 91.18 75.47 2.15 2.86 3.45 3.04 705.81%
P/EPS 36.07 86.44 -28.70 55.51 65.00 90.57 26.32 23.40%
EY 2.77 1.16 -3.48 1.80 1.54 1.10 3.80 -19.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.08 1.12 0.99 1.30 1.69 1.32 -16.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment