[ADVENTA] YoY TTM Result on 31-Jul-2011 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
28-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
31-Jul-2011 [#3]
Profit Trend
QoQ- -14.94%
YoY- -18.91%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Revenue 28,766 26,506 12,609 410,720 319,781 273,544 249,422 -30.22%
PBT 6,051 203,554 -1,256 13,448 32,386 16,416 19,885 -17.97%
Tax -1,588 8,700 6,592 10,368 -3,014 670 -634 16.52%
NP 4,463 212,254 5,336 23,816 29,372 17,086 19,251 -21.61%
-
NP to SH 4,463 212,212 5,542 23,807 29,360 17,288 18,972 -21.42%
-
Tax Rate 26.24% -4.27% - -77.10% 9.31% -4.08% 3.19% -
Total Cost 24,303 -185,748 7,273 386,904 290,409 256,458 230,171 -31.23%
-
Net Worth 76,393 65,697 229,495 226,051 210,890 183,934 163,975 -11.94%
Dividend
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Div - - - - 58 41 6,108 -
Div Payout % - - - - 0.20% 0.24% 32.20% -
Equity
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Net Worth 76,393 65,697 229,495 226,051 210,890 183,934 163,975 -11.94%
NOSH 152,786 152,786 152,786 152,737 148,514 143,699 138,962 1.59%
Ratio Analysis
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
NP Margin 15.51% 800.78% 42.32% 5.80% 9.19% 6.25% 7.72% -
ROE 5.84% 323.01% 2.41% 10.53% 13.92% 9.40% 11.57% -
Per Share
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 18.83 17.35 8.24 268.91 215.32 190.36 179.49 -31.31%
EPS 2.92 138.89 3.62 15.59 19.77 12.03 13.65 -22.65%
DPS 0.00 0.00 0.00 0.00 0.04 0.03 4.40 -
NAPS 0.50 0.43 1.50 1.48 1.42 1.28 1.18 -13.32%
Adjusted Per Share Value based on latest NOSH - 152,737
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 9.62 8.86 4.22 137.32 106.92 91.46 83.39 -30.21%
EPS 1.49 70.95 1.85 7.96 9.82 5.78 6.34 -21.43%
DPS 0.00 0.00 0.00 0.00 0.02 0.01 2.04 -
NAPS 0.2554 0.2197 0.7673 0.7558 0.7051 0.615 0.5482 -11.94%
Price Multiplier on Financial Quarter End Date
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 -
Price 1.04 0.745 1.90 1.84 3.02 1.39 0.92 -
P/RPS 5.52 4.29 23.05 0.68 1.40 0.73 0.51 48.70%
P/EPS 35.60 0.54 52.45 11.80 15.28 11.55 6.74 31.95%
EY 2.81 186.44 1.91 8.47 6.55 8.66 14.84 -24.21%
DY 0.00 0.00 0.00 0.00 0.01 0.02 4.78 -
P/NAPS 2.08 1.73 1.27 1.24 2.13 1.09 0.78 17.75%
Price Multiplier on Announcement Date
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 25/09/14 26/09/13 24/09/12 28/09/11 27/09/10 15/09/09 29/09/08 -
Price 1.03 1.02 1.80 1.46 2.39 1.67 0.88 -
P/RPS 5.47 5.88 21.84 0.54 1.11 0.88 0.49 49.46%
P/EPS 35.26 0.73 49.69 9.37 12.09 13.88 6.45 32.70%
EY 2.84 136.17 2.01 10.68 8.27 7.20 15.51 -24.63%
DY 0.00 0.00 0.00 0.00 0.02 0.02 5.00 -
P/NAPS 2.06 2.37 1.20 0.99 1.68 1.30 0.75 18.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment