[KYM] YoY Annualized Quarter Result on 31-Oct-2008 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
23-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Oct-2008 [#3]
Profit Trend
QoQ- 0.28%
YoY- -518.56%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/10 31/01/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Revenue 188,797 141,598 59,454 55,112 73,192 71,894 73,502 20.75%
PBT 17,626 13,220 -11,128 -16,646 2,693 -3,782 -8,673 -
Tax 9,490 7,118 2,928 -721 40 0 8 311.62%
NP 27,117 20,338 -8,200 -17,368 2,733 -3,782 -8,665 -
-
NP to SH 17,501 13,126 -5,360 -12,149 2,902 -3,796 -8,326 -
-
Tax Rate -53.84% -53.84% - - -1.49% - - -
Total Cost 161,680 121,260 67,654 72,480 70,458 75,677 82,167 14.48%
-
Net Worth 71,415 7,545,222 19,490 28,398 47,114 41,366 4,866 71.07%
Dividend
31/10/10 31/01/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/01/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Net Worth 71,415 7,545,222 19,490 28,398 47,114 41,366 4,866 71.07%
NOSH 90,399 81,131 81,212 81,139 81,231 81,111 81,103 2.19%
Ratio Analysis
31/10/10 31/01/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
NP Margin 14.36% 14.36% -13.79% -31.51% 3.73% -5.26% -11.79% -
ROE 24.51% 0.17% -27.50% -42.78% 6.16% -9.18% -171.11% -
Per Share
31/10/10 31/01/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 208.85 174.53 73.21 67.92 90.10 88.64 90.63 18.16%
EPS 19.36 14.52 -6.60 -14.97 3.57 -4.68 -10.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 93.00 0.24 0.35 0.58 0.51 0.06 67.40%
Adjusted Per Share Value based on latest NOSH - 81,182
31/10/10 31/01/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 121.41 91.06 38.23 35.44 47.07 46.23 47.27 20.75%
EPS 11.25 8.44 -3.45 -7.81 1.87 -2.44 -5.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4593 48.5223 0.1253 0.1826 0.303 0.266 0.0313 71.07%
Price Multiplier on Financial Quarter End Date
31/10/10 31/01/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 29/10/10 29/01/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 -
Price 1.84 1.16 0.62 0.50 0.50 0.50 0.25 -
P/RPS 0.88 0.66 0.85 0.74 0.55 0.56 0.28 25.72%
P/EPS 9.50 7.17 -9.39 -3.34 13.99 -10.68 -2.44 -
EY 10.52 13.95 -10.65 -29.95 7.15 -9.36 -41.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 0.01 2.58 1.43 0.86 0.98 4.17 -10.98%
Price Multiplier on Announcement Date
31/10/10 31/01/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 22/12/10 31/03/10 23/12/09 23/12/08 19/12/07 27/12/06 23/12/05 -
Price 2.84 1.34 0.62 0.50 0.41 0.49 0.20 -
P/RPS 1.36 0.77 0.85 0.74 0.46 0.55 0.22 43.92%
P/EPS 14.67 8.28 -9.39 -3.34 11.47 -10.47 -1.95 -
EY 6.82 12.07 -10.65 -29.95 8.72 -9.55 -51.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.59 0.01 2.58 1.43 0.71 0.96 3.33 1.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment