[KYM] QoQ Annualized Quarter Result on 31-Oct-2008 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
23-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Oct-2008 [#3]
Profit Trend
QoQ- 0.28%
YoY- -518.56%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 60,588 48,392 52,611 55,112 55,424 51,636 71,404 -10.38%
PBT -12,290 -12,836 -18,994 -16,646 -16,556 -18,248 -10,950 8.00%
Tax 4,392 0 380 -721 -740 0 -227 -
NP -7,898 -12,836 -18,614 -17,368 -17,296 -18,248 -11,177 -20.68%
-
NP to SH -5,760 -8,944 -14,075 -12,149 -12,184 -13,132 -8,001 -19.69%
-
Tax Rate - - - - - - - -
Total Cost 68,486 61,228 71,225 72,480 72,720 69,884 82,581 -11.73%
-
Net Worth 20,565 21,063 23,533 28,398 30,825 34,045 37,313 -32.80%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 20,565 21,063 23,533 28,398 30,825 34,045 37,313 -32.80%
NOSH 81,126 81,014 81,149 81,139 81,118 81,061 81,116 0.00%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin -13.04% -26.53% -35.38% -31.51% -31.21% -35.34% -15.65% -
ROE -28.01% -42.46% -59.81% -42.78% -39.53% -38.57% -21.44% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 74.68 59.73 64.83 67.92 68.32 63.70 88.03 -10.39%
EPS -7.10 -11.04 -17.35 -14.97 -15.02 -16.20 -9.86 -19.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2535 0.26 0.29 0.35 0.38 0.42 0.46 -32.80%
Adjusted Per Share Value based on latest NOSH - 81,182
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 39.70 31.71 34.48 36.11 36.32 33.84 46.79 -10.38%
EPS -3.77 -5.86 -9.22 -7.96 -7.98 -8.61 -5.24 -19.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1348 0.138 0.1542 0.1861 0.202 0.2231 0.2445 -32.78%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 0.79 0.40 0.20 0.50 0.37 0.40 0.50 -
P/RPS 1.06 0.67 0.31 0.74 0.54 0.63 0.57 51.28%
P/EPS -11.13 -3.62 -1.15 -3.34 -2.46 -2.47 -5.07 68.99%
EY -8.99 -27.60 -86.72 -29.95 -40.59 -40.50 -19.73 -40.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.12 1.54 0.69 1.43 0.97 0.95 1.09 101.72%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 30/09/09 30/06/09 03/04/09 23/12/08 25/09/08 30/06/08 31/03/08 -
Price 0.66 0.71 0.28 0.50 0.50 0.50 0.35 -
P/RPS 0.88 1.19 0.43 0.74 0.73 0.78 0.40 69.23%
P/EPS -9.30 -6.43 -1.61 -3.34 -3.33 -3.09 -3.55 90.14%
EY -10.76 -15.55 -61.94 -29.95 -30.04 -32.40 -28.18 -47.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 2.73 0.97 1.43 1.32 1.19 0.76 127.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment