[KYM] QoQ Quarter Result on 31-Oct-2008 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
23-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Oct-2008 [#3]
Profit Trend
QoQ- -7.51%
YoY- -206.91%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Quarter Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 18,196 12,098 11,277 13,622 15,135 12,909 16,510 6.70%
PBT -2,936 -3,209 -6,509 -4,207 -3,912 -4,562 -12,970 -62.89%
Tax 2,196 0 921 -171 -174 0 -257 -
NP -740 -3,209 -5,588 -4,378 -4,086 -4,562 -13,227 -85.39%
-
NP to SH -644 -2,236 -4,963 -3,020 -2,809 -3,283 -10,178 -84.14%
-
Tax Rate - - - - - - - -
Total Cost 18,936 15,307 16,865 18,000 19,221 17,471 29,737 -26.00%
-
Net Worth 20,665 21,063 22,726 28,413 30,850 34,045 41,387 -37.08%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 20,665 21,063 22,726 28,413 30,850 34,045 41,387 -37.08%
NOSH 81,518 81,014 81,166 81,182 81,184 81,061 81,151 0.30%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin -4.07% -26.53% -49.55% -32.14% -27.00% -35.34% -80.12% -
ROE -3.12% -10.62% -21.84% -10.63% -9.11% -9.64% -24.59% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 22.32 14.93 13.89 16.78 18.64 15.92 20.34 6.39%
EPS -0.79 -2.76 -6.12 -3.72 -3.46 -4.05 -12.54 -84.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2535 0.26 0.28 0.35 0.38 0.42 0.51 -37.27%
Adjusted Per Share Value based on latest NOSH - 81,182
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 11.70 7.78 7.25 8.76 9.73 8.30 10.62 6.67%
EPS -0.41 -1.44 -3.19 -1.94 -1.81 -2.11 -6.55 -84.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1329 0.1355 0.1462 0.1827 0.1984 0.2189 0.2662 -37.09%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 0.79 0.40 0.20 0.50 0.37 0.40 0.50 -
P/RPS 3.54 2.68 1.44 2.98 1.98 2.51 2.46 27.48%
P/EPS -100.00 -14.49 -3.27 -13.44 -10.69 -9.88 -3.99 758.09%
EY -1.00 -6.90 -30.57 -7.44 -9.35 -10.13 -25.08 -88.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.12 1.54 0.71 1.43 0.97 0.95 0.98 116.56%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 30/09/09 30/06/09 03/04/09 23/12/08 25/09/08 30/06/08 31/03/08 -
Price 0.66 0.71 0.28 0.50 0.50 0.50 0.35 -
P/RPS 2.96 4.75 2.02 2.98 2.68 3.14 1.72 43.65%
P/EPS -83.54 -25.72 -4.58 -13.44 -14.45 -12.35 -2.79 866.25%
EY -1.20 -3.89 -21.84 -7.44 -6.92 -8.10 -35.83 -89.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 2.73 1.00 1.43 1.32 1.19 0.69 142.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment