[PLS] QoQ TTM Result on 30-Jun-2021 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
20-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 8.44%
YoY- 705.39%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 170,291 157,105 127,495 112,937 103,797 106,409 102,622 40.20%
PBT 50,987 37,822 27,654 20,038 18,142 6,597 4,851 380.51%
Tax -12,596 -10,155 -7,694 -5,794 -5,168 -4,023 -3,605 130.43%
NP 38,391 27,667 19,960 14,244 12,974 2,574 1,246 884.87%
-
NP to SH 30,749 20,814 14,711 10,667 9,837 1,814 1,193 774.28%
-
Tax Rate 24.70% 26.85% 27.82% 28.92% 28.49% 60.98% 74.31% -
Total Cost 131,900 129,438 107,535 98,693 90,823 103,835 101,376 19.19%
-
Net Worth 274,243 261,854 254,500 229,264 222,143 200,286 197,277 24.58%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 274,243 261,854 254,500 229,264 222,143 200,286 197,277 24.58%
NOSH 399,656 399,656 399,656 399,656 399,656 363,200 363,200 6.59%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 22.54% 17.61% 15.66% 12.61% 12.50% 2.42% 1.21% -
ROE 11.21% 7.95% 5.78% 4.65% 4.43% 0.91% 0.60% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 42.61 39.31 31.90 30.43 28.51 30.00 29.19 28.71%
EPS 7.69 5.21 3.68 2.87 2.70 0.51 0.34 701.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6862 0.6552 0.6368 0.6177 0.6102 0.5646 0.5611 14.37%
Adjusted Per Share Value based on latest NOSH - 399,656
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 38.74 35.74 29.00 25.69 23.61 24.20 23.34 40.22%
EPS 6.99 4.73 3.35 2.43 2.24 0.41 0.27 776.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6238 0.5956 0.5789 0.5215 0.5053 0.4556 0.4487 24.58%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.93 0.90 0.91 0.96 1.15 0.96 0.90 -
P/RPS 2.18 2.29 2.85 3.15 4.03 3.20 3.08 -20.59%
P/EPS 12.09 17.28 24.72 33.40 42.56 187.74 265.24 -87.26%
EY 8.27 5.79 4.04 2.99 2.35 0.53 0.38 680.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.37 1.43 1.55 1.88 1.70 1.60 -10.27%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 21/02/22 29/11/21 20/09/21 25/05/21 24/02/21 30/11/20 -
Price 1.00 0.99 0.89 0.905 1.05 1.18 0.95 -
P/RPS 2.35 2.52 2.79 2.97 3.68 3.93 3.25 -19.45%
P/EPS 13.00 19.01 24.18 31.49 38.86 230.76 279.98 -87.10%
EY 7.69 5.26 4.14 3.18 2.57 0.43 0.36 671.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.51 1.40 1.47 1.72 2.09 1.69 -9.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment