[PLS] YoY TTM Result on 31-Mar-2004 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
04-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- -49.78%
YoY- -11.93%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 55,383 58,876 60,499 104,721 90,807 57,938 40,434 5.38%
PBT 6,690 5,423 1,472 5,196 3,911 -6,057 -16,830 -
Tax -1,676 -1,575 -687 -1,727 28 3,343 16,830 -
NP 5,014 3,848 785 3,469 3,939 -2,714 0 -
-
NP to SH 3,628 2,759 785 3,469 3,939 -6,056 -16,829 -
-
Tax Rate 25.05% 29.04% 46.67% 33.24% -0.72% - - -
Total Cost 50,369 55,028 59,714 101,252 86,868 60,652 40,434 3.72%
-
Net Worth 74,518 65,364 67,773 46,405 20,891 16,982 15,641 29.70%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 74,518 65,364 67,773 46,405 20,891 16,982 15,641 29.70%
NOSH 65,161 65,364 66,444 44,620 21,761 21,772 19,799 21.95%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 9.05% 6.54% 1.30% 3.31% 4.34% -4.68% 0.00% -
ROE 4.87% 4.22% 1.16% 7.48% 18.85% -35.66% -107.59% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 84.99 90.07 91.05 234.69 417.28 266.11 204.22 -13.58%
EPS 5.57 4.22 1.18 7.77 18.10 -27.81 -85.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1436 1.00 1.02 1.04 0.96 0.78 0.79 6.35%
Adjusted Per Share Value based on latest NOSH - 44,620
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 12.06 12.82 13.18 22.81 19.78 12.62 8.81 5.37%
EPS 0.79 0.60 0.17 0.76 0.86 -1.32 -3.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1623 0.1424 0.1476 0.1011 0.0455 0.037 0.0341 29.68%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.65 0.22 0.24 0.34 0.78 1.26 0.66 -
P/RPS 0.76 0.24 0.26 0.14 0.19 0.47 0.32 15.50%
P/EPS 11.67 5.21 20.31 4.37 4.31 -4.53 -0.78 -
EY 8.57 19.19 4.92 22.87 23.21 -22.08 -128.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.22 0.24 0.33 0.81 1.62 0.84 -6.25%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 25/05/07 26/05/06 27/05/05 04/06/04 28/05/03 29/05/02 23/05/01 -
Price 0.64 0.29 0.18 0.26 0.72 1.19 0.52 -
P/RPS 0.75 0.32 0.20 0.11 0.17 0.45 0.25 20.08%
P/EPS 11.49 6.87 15.24 3.34 3.98 -4.28 -0.61 -
EY 8.70 14.55 6.56 29.90 25.14 -23.37 -163.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.29 0.18 0.25 0.75 1.53 0.66 -2.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment