[PLS] QoQ Annualized Quarter Result on 31-Mar-2004 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
04-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- -57.06%
YoY- -10.41%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 51,840 43,404 45,728 104,721 119,452 122,492 129,284 -45.47%
PBT 1,200 2,374 -20 5,273 8,868 5,550 5,344 -62.88%
Tax -552 -520 752 -1,744 -649 1,480 80 -
NP 648 1,854 732 3,529 8,218 7,030 5,424 -75.58%
-
NP to SH 648 1,854 732 3,529 8,218 7,030 5,424 -75.58%
-
Tax Rate 46.00% 21.90% - 33.07% 7.32% -26.67% -1.50% -
Total Cost 51,192 41,550 44,996 101,192 111,233 115,462 123,860 -44.36%
-
Net Worth 67,241 68,862 67,317 45,959 21,776 23,956 21,784 111.27%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 67,241 68,862 67,317 45,959 21,776 23,956 21,784 111.27%
NOSH 66,575 66,214 65,357 44,620 21,776 21,778 21,784 109.88%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 1.25% 4.27% 1.60% 3.37% 6.88% 5.74% 4.20% -
ROE 0.96% 2.69% 1.09% 7.68% 37.74% 29.35% 24.90% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 77.87 65.55 69.97 234.69 548.53 562.45 593.46 -74.01%
EPS 0.97 2.80 1.12 9.21 25.16 32.28 16.60 -84.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.04 1.03 1.03 1.00 1.10 1.00 0.66%
Adjusted Per Share Value based on latest NOSH - 44,620
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 11.29 9.45 9.96 22.81 26.02 26.68 28.16 -45.47%
EPS 0.14 0.40 0.16 0.77 1.79 1.53 1.18 -75.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1465 0.15 0.1466 0.1001 0.0474 0.0522 0.0475 111.16%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.24 0.25 0.28 0.34 0.45 0.86 0.89 -
P/RPS 0.31 0.38 0.40 0.14 0.08 0.15 0.15 61.89%
P/EPS 24.66 8.93 25.00 4.30 1.19 2.66 3.57 260.58%
EY 4.06 11.20 4.00 23.26 83.87 37.53 27.98 -72.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.27 0.33 0.45 0.78 0.89 -58.09%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 25/02/05 29/11/04 30/08/04 04/06/04 27/02/04 20/11/03 26/08/03 -
Price 0.24 0.24 0.26 0.26 0.36 0.80 0.84 -
P/RPS 0.31 0.37 0.37 0.11 0.07 0.14 0.14 69.47%
P/EPS 24.66 8.57 23.21 3.29 0.95 2.48 3.37 274.64%
EY 4.06 11.67 4.31 30.42 104.83 40.35 29.64 -73.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.25 0.25 0.36 0.73 0.84 -56.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment