[PRESTAR] YoY Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -9.79%
YoY- -25.47%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 621,476 426,296 542,730 551,792 429,062 346,936 318,056 11.80%
PBT 78,592 47,792 26,826 37,450 51,754 26,090 20,722 24.85%
Tax -19,316 -8,988 -9,114 -9,756 -26,960 -13,066 -8,596 14.43%
NP 59,276 38,804 17,712 27,694 24,794 13,024 12,126 30.24%
-
NP to SH 40,418 32,228 9,118 18,478 24,794 13,024 12,126 22.19%
-
Tax Rate 24.58% 18.81% 33.97% 26.05% 52.09% 50.08% 41.48% -
Total Cost 562,200 387,492 525,018 524,098 404,268 333,912 305,930 10.66%
-
Net Worth 177,546 156,109 153,713 148,452 131,231 82,984 102,410 9.59%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - 38,160 - - - - - -
Div Payout % - 118.41% - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 177,546 156,109 153,713 148,452 131,231 82,984 102,410 9.59%
NOSH 174,065 173,455 174,674 174,650 87,487 41,492 40,800 27.32%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 9.54% 9.10% 3.26% 5.02% 5.78% 3.75% 3.81% -
ROE 22.76% 20.64% 5.93% 12.45% 18.89% 15.69% 11.84% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 357.04 245.77 310.71 315.94 490.43 836.14 779.53 -12.19%
EPS 23.22 18.58 5.22 10.58 28.34 15.36 29.72 -4.02%
DPS 0.00 22.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.90 0.88 0.85 1.50 2.00 2.51 -13.92%
Adjusted Per Share Value based on latest NOSH - 174,491
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 174.81 119.91 152.66 155.21 120.69 97.59 89.46 11.80%
EPS 11.37 9.07 2.56 5.20 6.97 3.66 3.41 22.20%
DPS 0.00 10.73 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4994 0.4391 0.4324 0.4176 0.3691 0.2334 0.2881 9.59%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.57 0.79 0.54 0.68 0.81 1.10 1.30 -
P/RPS 0.16 0.32 0.17 0.22 0.17 0.13 0.17 -1.00%
P/EPS 2.45 4.25 10.34 6.43 2.86 3.50 4.37 -9.18%
EY 40.74 23.52 9.67 15.56 34.99 28.54 22.86 10.09%
DY 0.00 27.85 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.88 0.61 0.80 0.54 0.55 0.52 1.24%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 25/08/08 27/08/07 28/08/06 29/08/05 17/08/04 11/08/03 12/08/02 -
Price 0.56 0.73 0.54 0.64 0.73 1.40 1.60 -
P/RPS 0.16 0.30 0.17 0.20 0.15 0.17 0.21 -4.42%
P/EPS 2.41 3.93 10.34 6.05 2.58 4.46 5.38 -12.51%
EY 41.46 25.45 9.67 16.53 38.82 22.42 18.58 14.29%
DY 0.00 30.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.81 0.61 0.75 0.49 0.70 0.64 -2.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment