[PRESTAR] QoQ Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 80.41%
YoY- -25.47%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 126,920 533,636 406,211 275,896 131,203 454,688 344,075 -48.59%
PBT 3,408 16,550 18,201 18,725 10,406 52,698 42,100 -81.31%
Tax -771 -5,200 -5,736 -4,878 -5,285 -26,413 -22,385 -89.43%
NP 2,637 11,350 12,465 13,847 5,121 26,285 19,715 -73.87%
-
NP to SH 1,407 5,574 7,041 9,239 5,121 26,285 19,715 -82.82%
-
Tax Rate 22.62% 31.42% 31.51% 26.05% 50.79% 50.12% 53.17% -
Total Cost 124,283 522,286 393,746 262,049 126,082 428,403 324,360 -47.27%
-
Net Worth 149,493 148,523 150,254 148,452 150,309 145,201 138,197 5.38%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - 4,368 - - - 6,997 - -
Div Payout % - 78.37% - - - 26.62% - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 149,493 148,523 150,254 148,452 150,309 145,201 138,197 5.38%
NOSH 175,874 174,733 174,714 174,650 174,778 87,470 87,466 59.37%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 2.08% 2.13% 3.07% 5.02% 3.90% 5.78% 5.73% -
ROE 0.94% 3.75% 4.69% 6.22% 3.41% 18.10% 14.27% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 72.16 305.40 232.50 157.97 75.07 519.82 393.38 -67.74%
EPS 0.80 3.19 4.03 5.29 2.93 30.05 22.54 -89.22%
DPS 0.00 2.50 0.00 0.00 0.00 8.00 0.00 -
NAPS 0.85 0.85 0.86 0.85 0.86 1.66 1.58 -33.87%
Adjusted Per Share Value based on latest NOSH - 174,491
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 35.70 150.10 114.26 77.60 36.90 127.89 96.78 -48.59%
EPS 0.40 1.57 1.98 2.60 1.44 7.39 5.55 -82.70%
DPS 0.00 1.23 0.00 0.00 0.00 1.97 0.00 -
NAPS 0.4205 0.4178 0.4226 0.4176 0.4228 0.4084 0.3887 5.38%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.48 0.42 0.66 0.68 0.82 0.84 0.73 -
P/RPS 0.67 0.14 0.28 0.43 1.09 0.16 0.19 131.85%
P/EPS 60.00 13.17 16.38 12.85 27.99 2.80 3.24 601.20%
EY 1.67 7.60 6.11 7.78 3.57 35.77 30.88 -85.72%
DY 0.00 5.95 0.00 0.00 0.00 9.52 0.00 -
P/NAPS 0.56 0.49 0.77 0.80 0.95 0.51 0.46 14.02%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 20/06/06 27/02/06 29/11/05 29/08/05 26/05/05 25/02/05 25/11/04 -
Price 0.52 0.48 0.55 0.64 0.69 0.90 0.75 -
P/RPS 0.72 0.16 0.24 0.41 0.92 0.17 0.19 143.26%
P/EPS 65.00 15.05 13.65 12.10 23.55 3.00 3.33 626.27%
EY 1.54 6.65 7.33 8.27 4.25 33.39 30.05 -86.22%
DY 0.00 5.21 0.00 0.00 0.00 8.89 0.00 -
P/NAPS 0.61 0.56 0.64 0.75 0.80 0.54 0.47 19.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment