[PRESTAR] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 108.46%
YoY- -98.41%
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 93,696 454,168 342,394 225,260 112,839 508,124 585,899 -70.50%
PBT 4,425 1,523 236 -1,870 -3,467 10,669 22,409 -66.05%
Tax -370 6,081 4,263 4,576 3,327 7,240 -6,232 -84.75%
NP 4,055 7,604 4,499 2,706 -140 17,909 16,177 -60.21%
-
NP to SH 4,066 5,529 2,413 161 -1,903 12,610 12,259 -52.05%
-
Tax Rate 8.36% -399.28% -1,806.36% - - -67.86% 27.81% -
Total Cost 89,641 446,564 337,895 222,554 112,979 490,215 569,722 -70.82%
-
Net Worth 290,287 285,634 281,802 279,888 278,148 281,874 282,486 1.83%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 1,956 - - - 2,936 1,961 -
Div Payout % - 35.38% - - - 23.28% 16.00% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 290,287 285,634 281,802 279,888 278,148 281,874 282,486 1.83%
NOSH 204,830 204,830 204,830 204,830 204,830 204,830 204,830 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 4.33% 1.67% 1.31% 1.20% -0.12% 3.52% 2.76% -
ROE 1.40% 1.94% 0.86% 0.06% -0.68% 4.47% 4.34% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 48.09 232.14 174.96 115.09 57.61 259.58 298.67 -70.37%
EPS 2.09 2.83 1.23 0.08 -0.97 6.42 6.23 -51.68%
DPS 0.00 1.00 0.00 0.00 0.00 1.50 1.00 -
NAPS 1.49 1.46 1.44 1.43 1.42 1.44 1.44 2.29%
Adjusted Per Share Value based on latest NOSH - 204,830
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 26.35 127.75 96.31 63.36 31.74 142.93 164.80 -70.50%
EPS 1.14 1.56 0.68 0.05 -0.54 3.55 3.45 -52.17%
DPS 0.00 0.55 0.00 0.00 0.00 0.83 0.55 -
NAPS 0.8165 0.8034 0.7927 0.7873 0.7824 0.7929 0.7946 1.82%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.25 0.435 0.42 0.545 0.68 0.52 0.74 -
P/RPS 0.52 0.19 0.24 0.47 1.18 0.20 0.25 62.87%
P/EPS 11.98 15.39 34.06 662.55 -69.99 8.07 11.84 0.78%
EY 8.35 6.50 2.94 0.15 -1.43 12.39 8.44 -0.71%
DY 0.00 2.30 0.00 0.00 0.00 2.88 1.35 -
P/NAPS 0.17 0.30 0.29 0.38 0.48 0.36 0.51 -51.89%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 17/06/20 25/02/20 26/11/19 28/08/19 29/05/19 27/02/19 27/11/18 -
Price 0.36 0.375 0.415 0.41 0.575 0.61 0.60 -
P/RPS 0.75 0.16 0.24 0.36 1.00 0.23 0.20 141.17%
P/EPS 17.25 13.27 33.66 498.43 -59.19 9.47 9.60 47.74%
EY 5.80 7.54 2.97 0.20 -1.69 10.56 10.42 -32.30%
DY 0.00 2.67 0.00 0.00 0.00 2.46 1.67 -
P/NAPS 0.24 0.26 0.29 0.29 0.40 0.42 0.42 -31.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment