[PRESTAR] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 104.23%
YoY- -98.41%
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 374,784 454,168 456,525 450,520 451,356 508,124 781,198 -38.68%
PBT 17,700 1,523 314 -3,740 -13,868 10,669 29,878 -29.44%
Tax -1,480 6,081 5,684 9,152 13,308 7,240 -8,309 -68.30%
NP 16,220 7,604 5,998 5,412 -560 17,909 21,569 -17.29%
-
NP to SH 16,264 5,529 3,217 322 -7,612 12,610 16,345 -0.33%
-
Tax Rate 8.36% -399.28% -1,810.19% - - -67.86% 27.81% -
Total Cost 358,564 446,564 450,526 445,108 451,916 490,215 759,629 -39.34%
-
Net Worth 290,287 285,634 281,802 279,888 278,148 281,874 282,486 1.83%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 1,956 - - - 2,936 2,615 -
Div Payout % - 35.38% - - - 23.28% 16.00% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 290,287 285,634 281,802 279,888 278,148 281,874 282,486 1.83%
NOSH 204,830 204,830 204,830 204,830 204,830 204,830 204,830 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 4.33% 1.67% 1.31% 1.20% -0.12% 3.52% 2.76% -
ROE 5.60% 1.94% 1.14% 0.12% -2.74% 4.47% 5.79% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 192.37 232.14 233.28 230.18 230.43 259.58 398.22 -38.40%
EPS 8.36 2.83 1.64 0.16 -3.88 6.42 8.31 0.40%
DPS 0.00 1.00 0.00 0.00 0.00 1.50 1.33 -
NAPS 1.49 1.46 1.44 1.43 1.42 1.44 1.44 2.29%
Adjusted Per Share Value based on latest NOSH - 204,830
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 105.42 127.75 128.41 126.72 126.96 142.93 219.74 -38.68%
EPS 4.57 1.56 0.90 0.09 -2.14 3.55 4.60 -0.43%
DPS 0.00 0.55 0.00 0.00 0.00 0.83 0.74 -
NAPS 0.8165 0.8034 0.7927 0.7873 0.7824 0.7929 0.7946 1.82%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.25 0.435 0.42 0.545 0.68 0.52 0.74 -
P/RPS 0.13 0.19 0.18 0.24 0.30 0.20 0.19 -22.33%
P/EPS 2.99 15.39 25.55 331.28 -17.50 8.07 8.88 -51.56%
EY 33.39 6.50 3.91 0.30 -5.71 12.39 11.26 106.26%
DY 0.00 2.30 0.00 0.00 0.00 2.88 1.80 -
P/NAPS 0.17 0.30 0.29 0.38 0.48 0.36 0.51 -51.89%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 17/06/20 25/02/20 26/11/19 28/08/19 29/05/19 27/02/19 27/11/18 -
Price 0.36 0.375 0.415 0.41 0.575 0.61 0.60 -
P/RPS 0.19 0.16 0.18 0.18 0.25 0.23 0.15 17.05%
P/EPS 4.31 13.27 25.24 249.22 -14.80 9.47 7.20 -28.94%
EY 23.19 7.54 3.96 0.40 -6.76 10.56 13.89 40.69%
DY 0.00 2.67 0.00 0.00 0.00 2.46 2.22 -
P/NAPS 0.24 0.26 0.29 0.29 0.40 0.42 0.42 -31.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment